XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities    
Net loss $ (11,696,886) $ (12,897,844)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Restricted stock issued to employees 201,998 0
Amortization of discount on notes payable due to warrants and beneficial conversion feature 0 1,613,354
Loss on extinguishment of debt 0 2,518,912
Depreciation 291,608 258,144
Amortization of debt financing costs 0 125,248
Option and warrant expense 840,303 924,961
Changes in:    
Other current assets 394,746 20,481
Accounts payable - third parties and related parties (324,156) 216,938
Accrued expenses 621,493 745,999
Deferred revenue (964,209) 4,082,226
Other assets 128,992 (85,047)
Net cash used in operating activities (10,506,111) (2,476,628)
Cash flows from investing activities    
Purchase of property & equipment (149,187) (214,197)
Restricted cash 0 1,000,000
Net cash provided by (used in) investing activities (149,187) 785,803
Cash flows from financing activities    
Common stock and warrants sold for cash, net of offering costs 648,175 21,319,153
Proceeds from third party debt 0 550,000
Proceeds from related party debt 0 100,000
Deferred financing and offering costs 0 (147,847)
Repayment on related party notes payable 0 (100,000)
Repayments on notes payable 0 (450,000)
Net cash provided by financing activities 648,175 21,271,306
Net change in cash and cash equivalents (10,007,123) 19,580,481
Cash and cash equivalents at beginning of period 23,644,542 592,004
Cash and cash equivalents at end of period 13,637,419 20,172,485
Cash paid for:    
Interest 958 19,638
NON-CASH TRANSACTIONS    
Conversion of notes payable to common stock 0 4,275,053
Issuance of common stock for accrued interest 0 188,543
Discount on convertible notes relating to:    
Warrants 0 195,969
Beneficial conversion feature 0 141,829
Unpaid additions to property and equipment 0 5,417
Subscription receivable 0 0
Unpaid offering costs 0 296,884
Shares issued as deferred offering costs $ 0 $ 1,234