XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
3 Months Ended 134 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
Cash flows from operating activities      
Net loss $ (3,655,574) $ (4,177,482) $ (129,923,519)
Adjustments to reconcile net loss to net cash used in operating activities      
Stock payable for acquired research and development     112,440
Stock issued for acquired research and development     26,286,589
Stock issued for services     1,993,182
Restricted stock issued to employees 100,176   238,636
Stock issued for debt in excess of principal     109,070
Amortization of discount on notes payable due to warrants and beneficial conversion feature   1,237,662 8,470,084
Loss on extinguishment of debt     906,472
Depreciation 95,586 78,311 2,081,341
Amortization of debt financing costs   52,939 708,265
Option and warrant expense 331,031 411,187 17,726,604
(Gain) loss on derivative instruments     (1,941,826)
Loss on disposition of fixed assets     515,506
Changes in:      
Other current assets (425,605) (115,589) (1,474,607)
Accounts payable - third parties and related parties (12,614) 418,562 (25,342)
Accrued expenses (4,323) 457,240 1,529,464
Other assets 11,017 (104,027) (166,650)
Deferred revenue (348,837) 4,779,900 3,384,552
Net cash provided by (used in) operating activities (3,909,143) 3,038,703 (69,469,739)
Cash flows from investing activities      
Purchase of property & equipment (75,874) (2,598) (2,557,297)
Restricted cash   500,000  
Net cash provided by (used in) investing activities (75,874) 497,402 (2,557,297)
Cash flows from financing activities      
Common stock and warrants sold for cash, net of offering costs   3,623,738 77,938,675
Common stock repurchased and canceled     (325)
Proceeds from exercise of warrants and options     1,248,588
Deferred financing and offering costs   (17,511) (657,339)
Repayments on notes payable   (450,000) (761,222)
Net cash provided by financing activities   3,706,227 91,686,561
Net change in cash and cash equivalents (3,985,017) 7,242,332 19,659,525
Cash and cash equivalents at beginning of period 23,644,542 592,004  
Cash and cash equivalents at end of period 19,659,525 7,834,336 19,659,525
Cash paid for:      
Income tax         
Interest   18,647 174,757
NON-CASH TRANSACTIONS      
Issuance of common stock to Sportan shareholders     147,733
Issuance of common stock for accrued interest     977,830
Issuance of warrants to placement agent     37,453
Conversion of notes payable and accrued interest to common stock   1,000,000 11,985,033
Conversion of accrued liabilities to common stock     197,176
Conversion of accounts payable to note payable     93,364
Discount on convertible notes relating to:      
Warrants   195,969 6,170,341
Beneficial conversion feature   141,829 3,444,982
Stock attached to notes     1,287,440
Fair value of derivative instrument     4,680,220
Derivative reclassified to equity     2,349,266
Unpaid additions to property and equipment 14,311   122,827
Amortization of deferred offering costs to paid-in capital   45,450 47,339
Shares issued as deferred offering costs   1,234 150,365
Unpaid offering costs 17,467   17,467
Third Parties
     
Cash flows from financing activities      
Proceeds from convertible debt   550,000 13,288,184
Related Parties
     
Cash flows from financing activities      
Proceeds from convertible debt   100,000 730,000
Repayments on notes payable   $ (100,000) $ (100,000)