XML 47 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended 131 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Cash flows from operating activities      
Net loss $ (16,656,325) $ (8,930,833) $ (126,267,945)
Adjustments to reconcile net loss to net cash used in operating activities      
Stock payable for acquired research and development     112,440
Stock issued for acquired research and development     26,286,589
Stock issued for services 69,899   2,131,642
Stock issued for debt in excess of principal     109,070
Amortization of discount on notes payable due to warrants and beneficial conversion feature 1,613,354 104,032 8,470,084
Loss on extinguishment of debt 2,518,912   906,472
Depreciation 335,597 303,677 1,985,755
Amortization of debt financing costs 125,248 58,639 708,265
Option and warrant expense 1,129,640 690,726 17,395,573
(Gain) loss on derivative instruments   (552,978) (1,941,826)
Loss on disposal of fixed assets 2,161 3,097 515,506
Changes in:      
Other current assets 104,051 (611,607) (1,049,002)
Accounts payable - third parties and related parties 147,923 (71,410) (12,728)
Accrued expenses 928,549 83,018 1,533,787
Other assets (177,667)   (177,667)
Deferred revenue 3,733,389   3,733,389
Net cash used in operating activities (6,125,269) (8,923,639) (65,560,596)
Cash flows from investing activities      
Purchase of property & equipment (259,224) (550,389) (2,481,423)
Restricted cash 1,000,000 (1,000,000)  
Net cash used in investing activities 740,776 (1,550,389) (2,481,423)
Cash flows from financing activities      
Common stock and warrants sold for cash, net of offering costs 28,484,878 381,309 77,938,675
Common stock repurchased and canceled     (325)
Proceeds from exercise of warrants and options     1,248,588
Deferred financing and offering costs (147,847) (509,492) (657,339)
Repayments on notes payable (450,000)   (761,222)
Net cash provided by financing activities 28,437,031 3,956,817 91,686,561
Net change in cash and cash equivalents 23,052,538 (6,517,211) 23,644,542
Cash and cash equivalents at beginning of period 592,004 7,109,215  
Cash and cash equivalents at end of period 23,644,542 592,004 23,644,542
Cash paid for:      
Income tax         
Interest 19,648 1,946 174,757
NON-CASH TRANSACTIONS      
Issuance of common stock to Sportan shareholders     147,733
Issuance of common stock for accrued interest 188,543 185,683 977,830
Issuance of warrants to placement agent     37,453
Conversion of notes payable to common stock 4,275,053   11,985,033
Conversion of accrued liabilities to common stock     197,176
Conversion of accounts payable to note payable     93,364
Discount on convertible notes relating to:      
Warrants 195,969 2,314,635 6,170,341
Beneficial conversion feature 141,829 1,497,634 3,444,982
Stock attached to notes     1,287,440
Fair value of derivative instrument     4,680,220
Derivative reclassified to equity   1,761,657 2,349,266
Unpaid additions to property and equipment 108,516 7,812 108,516
Amortization of deferred offering costs to paid-in capital   47,339 47,339
Shares issued as deferred offering costs 1,234 149,131 150,365
Unpaid offering costs 136,776   136,776
Third Parties
     
Cash flows from financing activities      
Proceeds from convertible debt 550,000 3,455,000 13,288,184
Related Parties
     
Cash flows from financing activities      
Proceeds from convertible debt 100,000 630,000 730,000
Repayments on notes payable $ (100,000)   $ (100,000)