XML 68 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes In Stockholders' Equity (USD $)
11 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2003
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Dec. 31, 2007
Dec. 31, 2006
Dec. 31, 2005
Dec. 31, 2004
Dec. 31, 2003
Cash
Dec. 31, 2013
Cash
Dec. 31, 2012
Cash
Dec. 31, 2011
Cash
Dec. 31, 2009
Cash
Dec. 31, 2008
Cash
Dec. 31, 2006
Cash
Dec. 31, 2005
Cash
Dec. 31, 2004
Cash
Dec. 31, 2003
Beneficial Conversion Feature
Dec. 31, 2013
Beneficial Conversion Feature
Dec. 31, 2012
Beneficial Conversion Feature
Dec. 31, 2005
Beneficial Conversion Feature
Dec. 31, 2004
Beneficial Conversion Feature
Dec. 31, 2003
Warrants Attached to Debt
Dec. 31, 2013
Warrants Attached to Debt
Dec. 31, 2009
Warrants Attached to Debt
Dec. 31, 2005
Warrants Attached to Debt
Dec. 31, 2004
Warrants Attached to Debt
Dec. 31, 2011
Services
Dec. 31, 2010
Services
Dec. 31, 2008
Services
Dec. 31, 2005
Services
Dec. 31, 2004
Services
Dec. 31, 2004
Reverse merger with Sportan
Dec. 31, 2009
Convertible debt
Dec. 31, 2005
Convertible debt
Dec. 31, 2004
Convertible debt
Dec. 31, 2006
Debt
Dec. 31, 2005
Debt
Dec. 31, 2013
Purchase Agreements
Dec. 31, 2012
Purchase Agreements
Dec. 31, 2003
Common Stock
Dec. 31, 2013
Common Stock
Dec. 31, 2010
Common Stock
Dec. 31, 2009
Common Stock
Dec. 31, 2004
Common Stock
Dec. 31, 2012
Common Stock
Dec. 31, 2011
Common Stock
Dec. 31, 2008
Common Stock
Dec. 31, 2007
Common Stock
Dec. 31, 2006
Common Stock
Dec. 31, 2005
Common Stock
Dec. 31, 2003
Common Stock
Cash
Dec. 31, 2013
Common Stock
Cash
Dec. 31, 2012
Common Stock
Cash
Dec. 31, 2011
Common Stock
Cash
Dec. 31, 2009
Common Stock
Cash
Dec. 31, 2008
Common Stock
Cash
Dec. 31, 2006
Common Stock
Cash
Dec. 31, 2005
Common Stock
Cash
Dec. 31, 2004
Common Stock
Cash
Dec. 31, 2011
Common Stock
Services
Dec. 31, 2010
Common Stock
Services
Dec. 31, 2008
Common Stock
Services
Dec. 31, 2005
Common Stock
Services
Dec. 31, 2004
Common Stock
Services
Dec. 31, 2005
Common Stock
Licensing Agreements
Dec. 31, 2004
Common Stock
Licensing Agreements
Dec. 31, 2004
Common Stock
Reverse merger with Sportan
Dec. 31, 2005
Common Stock
Convertible debt
Dec. 31, 2004
Common Stock
Convertible debt
Dec. 31, 2006
Common Stock
Debt
Dec. 31, 2005
Common Stock
Debt
Dec. 31, 2013
Common Stock
Purchase Agreements
Dec. 31, 2012
Common Stock
Purchase Agreements
Dec. 31, 2013
Common Stock
Accrued Interest
Dec. 31, 2012
Common Stock
Accrued Interest
Dec. 31, 2003
Additional Paid in Capital
Dec. 31, 2013
Additional Paid in Capital
Dec. 31, 2012
Additional Paid in Capital
Dec. 31, 2011
Additional Paid in Capital
Dec. 31, 2010
Additional Paid in Capital
Dec. 31, 2009
Additional Paid in Capital
Dec. 31, 2008
Additional Paid in Capital
Dec. 31, 2007
Additional Paid in Capital
Dec. 31, 2006
Additional Paid in Capital
Dec. 31, 2005
Additional Paid in Capital
Dec. 31, 2004
Additional Paid in Capital
Dec. 31, 2003
Additional Paid in Capital
Cash
Dec. 31, 2013
Additional Paid in Capital
Cash
Dec. 31, 2012
Additional Paid in Capital
Cash
Dec. 31, 2011
Additional Paid in Capital
Cash
Dec. 31, 2009
Additional Paid in Capital
Cash
Dec. 31, 2008
Additional Paid in Capital
Cash
Dec. 31, 2006
Additional Paid in Capital
Cash
Dec. 31, 2005
Additional Paid in Capital
Cash
Dec. 31, 2004
Additional Paid in Capital
Cash
Dec. 31, 2003
Additional Paid in Capital
Beneficial Conversion Feature
Dec. 31, 2013
Additional Paid in Capital
Beneficial Conversion Feature
Dec. 31, 2012
Additional Paid in Capital
Beneficial Conversion Feature
Dec. 31, 2005
Additional Paid in Capital
Beneficial Conversion Feature
Dec. 31, 2004
Additional Paid in Capital
Beneficial Conversion Feature
Dec. 31, 2003
Additional Paid in Capital
Warrants Attached to Debt
Dec. 31, 2013
Additional Paid in Capital
Warrants Attached to Debt
Dec. 31, 2009
Additional Paid in Capital
Warrants Attached to Debt
Dec. 31, 2005
Additional Paid in Capital
Warrants Attached to Debt
Dec. 31, 2004
Additional Paid in Capital
Warrants Attached to Debt
Dec. 31, 2011
Additional Paid in Capital
Services
Dec. 31, 2010
Additional Paid in Capital
Services
Dec. 31, 2008
Additional Paid in Capital
Services
Dec. 31, 2005
Additional Paid in Capital
Services
Dec. 31, 2004
Additional Paid in Capital
Services
Dec. 31, 2005
Additional Paid in Capital
Licensing Agreements
Dec. 31, 2004
Additional Paid in Capital
Licensing Agreements
Dec. 31, 2004
Additional Paid in Capital
Reverse merger with Sportan
Dec. 31, 2009
Additional Paid in Capital
Convertible debt
Dec. 31, 2005
Additional Paid in Capital
Convertible debt
Dec. 31, 2004
Additional Paid in Capital
Convertible debt
Dec. 31, 2006
Additional Paid in Capital
Debt
Dec. 31, 2005
Additional Paid in Capital
Debt
Dec. 31, 2013
Additional Paid in Capital
Purchase Agreements
Dec. 31, 2012
Additional Paid in Capital
Purchase Agreements
Dec. 31, 2013
Additional Paid in Capital
Accrued Interest
Dec. 31, 2012
Additional Paid in Capital
Accrued Interest
Dec. 31, 2003
Accumulated Deficit
Dec. 31, 2013
Accumulated Deficit
Dec. 31, 2012
Accumulated Deficit
Dec. 31, 2011
Accumulated Deficit
Dec. 31, 2010
Accumulated Deficit
Dec. 31, 2009
Accumulated Deficit
Dec. 31, 2008
Accumulated Deficit
Dec. 31, 2007
Accumulated Deficit
Dec. 31, 2006
Accumulated Deficit
Dec. 31, 2005
Accumulated Deficit
Dec. 31, 2004
Accumulated Deficit
Cumulative effect of change in accounting principle           $ (220,835)                                                                                                                                                             $ (1,976,457)                                                                                             $ 1,755,622          
Conversion of convertible notes (in shares)                                                                                         2,079,960 690,045   15,187                                                                                                                                                                                  
Conversion of convertible notes   4,275,053     1,380,091           248,370                                                                   20,799 6,900   7,594                                                                 4,254,254     1,373,191           240,776                                                                                              
Par value adjustment                                                                                             (1,500,117)                                                                           1,500,117                                                                                                        
Change in derivative liability     1,761,657     587,609   6,656,676                                                                                                                                                   1,761,657     587,609   10,658,496                                                                                             (4,001,820)      
Discount related to:                                                                                                                                                                                                                                                                                  
Discount                                         28,180 141,829 1,497,634 831,944 855,849 28,180 195,969 37,453 1,433,108 1,848,502             439,493                                                                                                                             28,180 141,829 1,497,634 831,944 855,849 28,180 195,969 37,453 1,433,108 1,848,502                 439,493                                      
Shares issued for:                                                                                                                                                                                                                                                                                  
Exercise of options (in shares)         35,380 15,100                                                                               35,380 15,100                                                                                                                                                                                    
Exercise of options         109,641 63,604                                                                               354 151                                                                         109,287 63,453                                                                                                        
Acquisition of Opexa (in shares)                                                                                               62,500                                                                                                                                                                                  
Acquisition of Opexa                     23,750,000                                                                         31,250                                                                                   23,718,750                                                                                              
Exercise of warrants (shares)                                                                                           8,500 154,991                                                                                                                                                                                    
Shares issued (in shares)                                                                                                             131,250 19,013,952 267,610 1,132,726 637,500 1,375,968 1,150,000 97,362 562 12,576 13,750 11,300 6,000 51,625 7,298 6,067 24,934 152,756 4,025 8,707 575 975 56,507 123,231 163,224                                                                                                                    
Shares issued                       1,000 28,348,100 333,970 8,618,157 4,689,165 8,651,579 21,153,519 5,346,217 9,000                     87,028 64,350 48,965 1,012,400 849,000 (147,733)   7,649,446 288,366 180,000 161,000 1,234 149,131                       65,625 190,140 2,676 11,328 6,375 687,984 575,000 48,681 281 126 138 5,650 3,000 25,813 3,649 3,033 12,467 76,378 2,012 4,354 288 10 565 1,232 1,632                       (64,625) 28,157,960 331,294 8,606,829 4,682,790 7,963,595 20,578,519 5,297,536 8,719                     86,902 64,212 43,315 1,009,400 823,187 1,864,735 424,042 (160,200)   7,573,068 286,354 175,646 160,712 1,224 148,566 187,311 184,051                      
Exercise of warrants           1,074,935                                                                               85 1,550                                                                         (85) 1,073,385                                                                                                        
Restricted stock awards (in shares)                                                                                         78,571                                                                                                                                                                                        
Restricted stock awards   69,899                                                                                     786                                                                       69,113                                                                                                                
Warrant expense   219,553           845,275 1,568,966 2,373,888                                                                                                                                             219,553           845,275 1,568,966 2,373,888                                                                                                
Shares repurchased and cancelled (in shares)                                                                                       (42,656)                                                                                                                                                                                          
Issuance of warrants for cash             603,850                                                                                                                                                             603,850                                                                                                      
Shares cancelled (in shares)                                                                                               (2,000)                                                                                                                                                                                  
Shares cancelled                                                                                               (1,000)                                                                                   1,000                                                                                              
Shares repurchased and cancelled (325)                                                                                     (21,328)                                                                       21,003                                                                                                                  
Stock-based compensation expense   910,087 690,726 489,914 508,550 650,249 1,901,570 1,876,103 2,749,617 2,487,741 123,333                                                                                                                                           910,087 690,726 489,914 508,550 650,249 1,901,570 1,876,103 2,749,617 2,487,741 123,333                                                                                              
Transition of warrants from equity instruments to liability instruments                   (10,658,496)                                                                                                                                                             (10,658,496)                                                                                                
Net loss (126,003) (16,656,325) (8,930,833) (5,968,448) (5,469,067) (1,433,922) (11,852,152) (14,667,367) (12,649,170) (14,856,724) (31,411,736)                                                                                                                                                                                                                                       (126,003) (16,656,325) (8,930,833) (5,968,448) (5,469,067) (1,433,922) (11,852,152) (14,667,367) (12,649,170) (14,856,724) (31,411,736)
Ending Balances (in shares)                                                                                       88,594 27,546,058 4,616,726 3,869,051 251,494 6,249,369 5,762,028 3,061,460 1,674,192 1,674,192 515,485                                                                                                                                                                      
Ending Balances $ (68,968) $ 20,577,274 $ 2,883,332 $ 7,195,364 $ 3,968,713 $ 7,375,148 $ 1,487,397 $ 2,133,585 $ 7,422,898 $ (5,580,034) $ (3,228,942)                                                                 $ 44,297 $ 275,461 $ 46,167 $ 38,690 $ 125,747 $ 62,494 $ 57,621 $ 1,530,731 $ 837,097 $ 837,097 $ 257,743                                                   $ 12,738 $ 146,569,758 $ 112,432,458 $ 107,818,530 $ 98,634,885 $ 96,579,730 $ 89,521,638 $ 79,009,308 $ 65,629,434 $ 40,556,686 $ 28,183,050                                                                         $ (126,003) $ (126,267,945) $ (109,611,620) $ (100,680,787) $ (94,712,339) $ (89,243,272) $ (89,564,972) $ (77,712,820) $ (59,043,633) $ (46,394,463) $ (31,537,739)