XML 72 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
6 Months Ended 125 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Cash flows from operating activities      
Net loss $ (7,173,912) $ (4,538,696) $ (116,785,532)
Adjustments to reconcile net loss to net cash used in operating activities      
Stock payable for acquired research and development     112,440
Stock issued for acquired research and development     26,286,589
Stock issued for services     2,061,743
Stock issued for debt in excess of principal     109,070
Amortization of discount on notes payable due to warrants and beneficial conversion feature 1,382,977   8,239,707
Gain on extinguishment of debt     (1,612,440)
Depreciation 167,209 143,851 1,817,367
Amortization of debt financing costs 98,964   681,981
Option and warrant expense 714,871 371,449 16,980,804
Gain on derivative instruments     (1,941,826)
Loss on disposition of fixed assets     513,345
Changes in:      
Other current assets (369,383) (805,756) (1,522,436)
Accounts payable - third parties and related parties 635,368 52,336 474,717
Accrued expenses 637,636 (289,167) 1,242,874
Deferred revenue 4,431,063   4,431,063
Other assets (96,064)   (96,064)
Net cash provided by (used in) operating activities 428,729 (5,065,983) (59,006,598)
Cash flows from investing activities      
Purchase of property & equipment (22,894) (473,084) (2,245,093)
Restricted cash 500,000   (500,000)
Net cash provided by (used in) investing activities 477,106 (473,084) (2,745,093)
Cash flows from financing activities      
Common stock and warrants sold for cash, net of offering costs 3,578,288   53,032,085
Common stock repurchased and canceled     (325)
Proceeds from exercise of warrants and options     1,248,588
Deferred financing and offering costs (147,847)   (657,339)
Repayments on notes payable (450,000)   (761,222)
Net cash provided by financing activities 3,530,441   66,779,971
Net change in cash and cash equivalents 4,436,276 (5,539,067) 5,028,280
Cash and cash equivalents at beginning of period 592,004 7,109,215  
Cash and cash equivalents at end of period 5,028,280 1,570,148 5,028,280
Cash paid for:      
Income tax         
Interest 19,128 973 174,237
NON-CASH TRANSACTIONS      
Issuance of common stock to Sportan shareholders     147,733
Issuance of common stock for accrued interest     789,287
Issuance of warrants to placement agent     37,453
Conversion of notes payable to common stock 1,000,000   8,709,980
Conversion of accrued liabilities to common stock     197,176
Conversion of accounts payable to note payable     93,364
Discount on convertible notes relating to:      
Warrants 195,969   6,170,341
Beneficial conversion feature 141,829   3,444,982
Stock attached to notes     1,287,440
Fair value of derivative instrument     4,680,220
Derivative reclassified to equity     2,349,266
Unpaid additions to property and equipment 108,607 27,450 108,607
Amortization of deferred offering costs to paid-in capital     47,339
Shares issued as deferred offering costs 1,234   150,365
Unpaid additions to deferred financing costs   49,987  
Third Parties
     
Cash flows from financing activities      
Proceeds from convertible debt 550,000   13,288,184
Related Parties
     
Cash flows from financing activities      
Proceeds from convertible debt 100,000   730,000
Repayments on notes payable $ (100,000)   $ (100,000)