XML 45 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 119 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Cash flows from operating activities      
Net loss $ (8,930,833) $ (5,968,448) $ (109,611,620)
Adjustments to reconcile net loss to net cash used in operating activities      
Stock payable for acquired research and development     112,440
Stock issued for acquired research and development     26,286,589
Stock issued for services   87,028 2,061,743
Stock issued for debt in excess of principal     109,070
Amortization of discount on notes payable due to warrants and beneficial conversion feature 104,032   6,856,730
Gain on extinguishment of debt     (1,612,440)
Depreciation 303,677 210,252 1,650,158
Amortization of debt financing costs 58,639   583,017
Option and warrant expense 690,726 489,914 16,265,933
Gain on derivative instruments (552,978)   (1,941,826)
Loss on disposal of fixed assets 3,097 9,686 513,345
Changes in:      
Other current assets (611,607) (39,248) (1,153,053)
Accounts payable - third parties and related parties (71,410) (13,028) (160,651)
Accrued expenses 83,018 234,923 605,238
Net cash used in operating activities (8,923,639) (4,988,921) (59,435,327)
Cash flows from investing activities      
Purchase of property & equipment (550,389) (296,949) (2,222,199)
Restricted cash (1,000,000)   (1,000,000)
Net cash used in investing activities (1,550,389) (296,949) (3,222,199)
Cash flows from financing activities      
Common stock and warrants sold for cash, net of offering costs 381,309 8,618,157 49,453,797
Common stock repurchased and canceled     (325)
Proceeds from exercise of warrants and options     1,248,588
Proceeds from third party debt 3,455,000   12,738,184
Proceeds from related party debt 630,000   630,000
Deferred financing and offering costs (509,492)   (509,492)
Repayments on loan payable   (35,607) (311,222)
Net cash provided by financing activities 3,956,817 8,582,550 63,249,530
Net change in cash and cash equivalents (6,517,211) 3,296,680 592,004
Cash and cash equivalents at beginning of period 7,109,215 3,812,535  
Cash and cash equivalents at end of period 592,004 7,109,215 592,004
Cash paid for:      
Income tax         
Interest 1,946 3,135 155,109
NON-CASH TRANSACTIONS      
Issuance of common stock to Sportan shareholders     147,733
Issuance of common stock for accrued interest 185,683   789,287
Issuance of warrants to placement agent     37,453
Conversion of notes payable to common stock     7,709,980
Conversion of accrued liabilities to common stock     197,176
Conversion of accounts payable to note payable     93,364
Discount on convertible notes relating to:      
Warrants 2,314,635   5,974,372
Beneficial conversion feature 1,497,634   3,303,153
Stock attached to notes     1,287,440
Fair value of derivative instrument     4,680,220
Derivative reclassified to equity 1,761,657   2,349,266
Unpaid additions to property and equipment 7,812 136,266 144,078
Amortization of deferred offering costs to paid-in capital $ 47,339   $ 47,339
Shares issued as deferred offering costs 149,131   149,131