XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Changes in Stockholders' Deficit - USD ($)
Total
First SWK Warrant
Third SWK Warrant
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
First SWK Warrant
Additional Paid-in Capital
Third SWK Warrant
Accumulated Deficit
Beginning balance at Dec. 31, 2021 $ (1,723,605)     $ 1,431 $ 112,784,918     $ (114,509,954)
Beginning balance, shares at Dec. 31, 2021       14,310,244        
Stock-based compensation 474,097       474,097      
Proceeds allocated to Warrant   $ 327,031       $ 327,031    
Net Income (Loss) (9,179,004)             (9,179,004)
Ending balance at Mar. 31, 2022 (10,101,481)     $ 1,431 113,586,046     (123,688,958)
Ending balance, shares at Mar. 31, 2022       14,310,244        
Beginning balance at Dec. 31, 2021 (1,723,605)     $ 1,431 112,784,918     (114,509,954)
Beginning balance, shares at Dec. 31, 2021       14,310,244        
Net Income (Loss) (16,852,985)              
Ending balance at Sep. 30, 2022 (12,207,317)     $ 1,637 119,153,985     (131,362,939)
Ending balance, shares at Sep. 30, 2022       16,373,611        
Beginning balance at Mar. 31, 2022 (10,101,481)     $ 1,431 113,586,046     (123,688,958)
Beginning balance, shares at Mar. 31, 2022       14,310,244        
Stock-based compensation 460,777       460,777      
Issuance of common stock, net of issuance costs 3,524,198     $ 136 3,524,062      
Issuance of common stock, net of issuance costs, shares       1,362,547        
Net Income (Loss) (2,667,036)             (2,667,036)
Ending balance at Jun. 30, 2022 (8,783,542)     $ 1,567 117,570,885     (126,355,994)
Ending balance, shares at Jun. 30, 2022       15,672,791        
Stock-based compensation 460,115       460,115      
Issuance of common stock, net of issuance costs 1,000,655     $ 70 1,000,585      
Issuance of common stock, net of issuance costs, shares       700,820        
Value of SWK Amendment Warrant 122,400       122,400      
Net Income (Loss) (5,006,945)             (5,006,945)
Ending balance at Sep. 30, 2022 (12,207,317)     $ 1,637 119,153,985     (131,362,939)
Ending balance, shares at Sep. 30, 2022       16,373,611        
Beginning balance at Dec. 31, 2022 $ (16,761,272)     $ 1,962 123,984,035     (140,747,269)
Beginning balance, shares at Dec. 31, 2022 19,624,280     19,624,280        
Stock-based compensation $ 285,509       285,509      
Issuance of common stock and warrants, net of issuance costs 6,170,370     $ 380 6,169,990      
Issuance of common stock and warrants, net of issuance costs, shares       3,797,254        
Proceeds allocated to Warrant     $ 472,500       $ 472,500  
Net Income (Loss) (16,280,706)             (16,280,706)
Ending balance at Mar. 31, 2023 (26,113,599)     $ 2,342 130,912,034     (157,027,975)
Ending balance, shares at Mar. 31, 2023       23,421,534        
Beginning balance at Dec. 31, 2022 $ (16,761,272)     $ 1,962 123,984,035     (140,747,269)
Beginning balance, shares at Dec. 31, 2022 19,624,280     19,624,280        
Net Income (Loss) $ (39,102,693)              
Ending balance at Sep. 30, 2023 $ (47,744,962)     $ 2,446 132,102,554     (179,849,962)
Ending balance, shares at Sep. 30, 2023 24,463,726     24,463,726        
Beginning balance at Mar. 31, 2023 $ (26,113,599)     $ 2,342 130,912,034     (157,027,975)
Beginning balance, shares at Mar. 31, 2023       23,421,534        
Stock-based compensation 259,903       259,903      
Issuance of common stock, net of issuance costs 347,613     $ 46 347,567      
Issuance of common stock, net of issuance costs, shares       456,886        
Issuance of Fourth SWK Warrant 350,000       350,000      
Exercise of Pre-Funded Warrants 585     $ 58 527      
Exercise of Pre-Funded Warrants, shares       585,306        
Net Income (Loss) (8,090,720)             (8,090,720)
Ending balance at Jun. 30, 2023 (33,246,218)     $ 2,446 131,870,031     (165,118,695)
Ending balance, shares at Jun. 30, 2023       24,463,726        
Stock-based compensation 232,523       232,523      
Net Income (Loss) (14,731,267)             (14,731,267)
Ending balance at Sep. 30, 2023 $ (47,744,962)     $ 2,446 $ 132,102,554     $ (179,849,962)
Ending balance, shares at Sep. 30, 2023 24,463,726     24,463,726