XML 38 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Net Loss Per Share (Tables)
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Schedule of Numerator and Denominator used in Calculation of Basic and Diluted Net Loss Per Common Share

A reconciliation of the numerator and denominator used in the calculation of basic and diluted net loss per common share for the three and six months ended June 30, 2023 and 2022 is as follows:

 

 

For the Three Months
Ended June 30, 2023

 

 

For the Three Months Ended June 30, 2022

 

 

For the Six Months
Ended June 30, 2023

 

 

For the Six Months
Ended June 30, 2022

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(8,090,720

)

 

$

(2,667,036

)

 

$

(24,371,426

)

 

$

(11,846,040

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding

 

 

24,462,895

 

 

 

15,273,707

 

 

 

22,765,268

 

 

 

14,794,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding

 

 

24,462,895

 

 

 

15,273,707

 

 

 

22,765,268

 

 

 

14,794,637

 

Effect of potentially dilutive shares (1)

 

 

 

 

 

2,407,693

 

 

 

 

 

 

1,577,900

 

Total weighted average shares of common stock and potentially dilutive shares

 

 

24,462,895

 

 

 

17,681,400

 

 

 

22,765,268

 

 

 

16,372,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss applicable to common stockholders

 

$

(8,090,720

)

 

$

(2,667,036

)

 

$

(24,371,426

)

 

$

(11,846,040

)

Weighted average shares of stock outstanding, basic

 

 

24,462,895

 

 

 

15,273,707

 

 

 

22,765,268

 

 

 

14,794,637

 

Basic net loss per common share

 

$

(0.33

)

 

$

(0.17

)

 

$

(1.07

)

 

$

(0.80

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss applicable to common shareholders, diluted (1)

 

$

(8,090,720

)

 

$

(5,308,236

)

 

$

(24,371,426

)

 

$

(13,524,840

)

Weighted average shares of stock outstanding, diluted

 

 

24,462,895

 

 

 

17,681,400

 

 

 

22,765,268

 

 

 

16,372,537

 

Diluted net loss per common share

 

$

(0.33

)

 

$

(0.30

)

 

$

(1.07

)

 

$

(0.83

)

(1) In calculating diluted net loss per share, we excluded the impact of changes in the fair value of the Marathon Convertible Notes of $2.6 million and $1.7 million for the three and six months ended June 30, 2022, respectively. The 2,407,693 shares and 1,577,900 shares for the three and six months ended June 30, 2022, respectively are the weighted average shares associated with the original principal amount of the Marathon Convertible Notes and the shares that may be issuable upon the conversion of accrued interest owed at the beginning of the period.

Schedule of Number of Shares of Common Stock Underlying Potentially Dilutive Securities Excluded From Calculation of Diluted Net Loss Per Share

As of June 30, 2023 and 2022, the number of shares of common stock underlying potentially dilutive securities excluded from the calculation of diluted net loss per share, because the company’s net loss meant that their inclusion would have been antidilutive for those periods, consist of:

 

 

June 30,

 

 

 

2023

 

 

2022

 

Options to purchase common stock

 

 

3,055,256

 

 

 

2,850,787

 

Shares associated with Marathon Convertible Note

 

 

2,400,000

 

 

 

 

March 2023 Offering warrants

 

 

2,920,306

 

 

 

 

SWK Warrants

 

 

1,000,000

 

 

 

150,000

 

Total

 

 

9,375,562

 

 

 

3,000,787