XML 37 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders' Deficit (Tables)
3 Months Ended
Mar. 31, 2023
Equity [Abstract]  
Summary of Option Activity under 2018 Plan, 2013 Plan and 2010 Plan

A summary of option activity under the 2018 Plan, 2013 Plan, and 2010 Plan for the three months ended March 31, 2023 and 2022, is as follows:

Year-to-Date Activity

 

Number
of Shares

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

 

Aggregate
Intrinsic
Value
(in Millions)

 

Options outstanding at December 31, 2022

 

 

2,794,850

 

 

$

6.36

 

 

 

7.4

 

 

 

 

Granted

 

 

630,000

 

 

$

1.67

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

(150,752

)

 

$

3.83

 

 

 

 

 

 

 

Options outstanding at March 31, 2023

 

 

3,274,098

 

 

$

5.58

 

 

 

7.5

 

 

$

 

Options exercisable at March 31, 2023

 

 

1,780,877

 

 

$

8.34

 

 

 

6.1

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date Activity

 

Number
of Shares

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

 

Aggregate
Intrinsic
Value
(in Millions)

 

Options outstanding at December 31, 2021

 

 

1,954,975

 

 

$

8.16

 

 

 

7.8

 

 

 

 

Granted

 

 

853,000

 

 

$

2.33

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

(11,875

)

 

$

3.76

 

 

 

 

 

 

 

Options outstanding at March 31, 2022

 

 

2,796,100

 

 

$

6.40

 

 

 

8.2

 

 

$

0.6

 

Options exercisable at March 31, 2022

 

 

1,285,645

 

 

$

9.72

 

 

 

6.8

 

 

$

 

Summary of Stock-Based Compensation Expense The amount of stock-based compensation expense recorded to research and development expenses and to general and administrative expenses is detailed in table below:

 

 

Three Months Ended March 31,

 

 

 

 

2023

 

 

2022

 

 

Stock-based compensation

 

 

 

 

 

 

 

Research and development

 

$

169,929

 

 

$

140,440

 

 

General and administrative

 

 

115,580

 

 

 

333,657

 

 

Total stock-based compensation expense

 

$

285,509

 

 

$

474,097

 

 

Summary of Warrants Issued

 

 

For the three months ended March 31,

 

 

 

2023

 

 

2022

 

 

 

Number

 

 

Weighted Average Exercise Price

 

 

Number

 

 

Weighted Average Exercise Price

 

Outstanding at beginning of the period

 

 

250,000

 

 

$

2.08

 

 

 

 

 

$

 

Granted during the period

 

 

250,000

 

 

 

2.39

 

 

 

150,000

 

 

 

2.46

 

Outstanding at end of the period

 

 

500,000

 

 

$

2.24

 

 

 

150,000

 

 

$

2.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at end of the period

 

 

500,000

 

 

$

2.24

 

 

 

150,000

 

 

$

2.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining life

 

5.9 years

 

 

 

 

 

7.0 years

 

 

 

 

 

Warrants issued in March 2023 Offering

 

 

For the three months ended March 31,

 

 

 

2023

 

 

 

Number

 

 

Weighted Average Exercise Price

 

Outstanding at beginning of the period

 

 

 

 

$

 

Granted during the period

 

 

3,505,612

 

 

 

0.66

 

Outstanding at end of the period

 

 

3,505,612

 

 

$

0.66

 

 

 

 

 

 

 

 

Exercisable at end of the period

 

 

3,505,612

 

 

$

0.66

 

 

 

 

 

 

 

 

Weighted average remaining life

 

5.5 years