XML 24 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Leases
5.
LEASES

The Company leases office space in Newton, Massachusetts and Bend, Oregon. The Newton lease was classified as an operating lease until it expired on December 31, 2022, and the Company is currently renting space on month-to-month basis for this facility. The Bend lease is classified as an operating lease and contains immaterial provisions for rent holidays and rent escalations over the term of the leases, which have been included in the Company’s right of use asset and lease liabilities. The Company’s lease liability as of March 31, 2023 and December 31, 2022 represents the net present value of future lease payments utilizing discount rates of 8% to 10%, which correspond to the Company’s incremental borrowing rates as of the effective dates of the Bend, Oregon lease and a lease modification. As of March 31, 2023, the weighted average remaining lease term was 2.3 years. The Company recorded expense of $44 thousand and $0.1 million related to the leases for the three months ended March 31, 2023 and 2022, respectively. The Company made cash payments for amounts included in the measurement of lease liabilities of $31 thousand and $0.1 million during the three months ended March 31, 2023 and 2022, respectively. The Company reported a right-of-use asset of $0.2 million in Other non-current assets and lease liabilities totaling $0.2 million in Other current liabilities and Other non-current liabilities as of March 31, 2023.

The following table reconciles the undiscounted lease liabilities to the total lease liabilities recognized on the unaudited condensed balance sheet as of March 31, 2023:

 

 

 

 

 

 

 

 

As of March 31, 2023

 

 

As of December 31, 2022

 

2023

 

78,467

 

 

 

103,925

 

2024

 

107,290

 

 

 

107,290

 

2025

 

54,579

 

 

 

54,579

 

Total undiscounted lease liabilities

 

240,336

 

 

 

265,794

 

Less effects of discounting

 

(12,004

)

 

 

(16,204

)

   Total lease liabilities as of March 31, 2023

$

228,332

 

 

$

249,590

 

 

The Company’s lease liabilities are reported on the unaudited condensed balance sheets as follows:

 

 

March 31, 2023

 

 

December 31, 2022

 

Other current liabilities

$

104,823

 

 

$

103,925

 

Other non-current liabilities

 

123,509

 

 

 

145,665

 

Total lease liabilities

$

228,332

 

 

$

249,590