EX-99.1 2 ex991.htm EXHIBIT 99.1 - THE NEWS RELEASE ex991.htm
Ex. 99.1


WHITNEY HOLDING CORPORATION
228 ST. CHARLES AVENUE
NEW ORLEANS, LA  70130
www.whitneybank.com

NEWS RELEASE

CONTACT:
Thomas L. Callicutt, Jr.
 
FOR IMMEDIATE RELEASE
 
Trisha Voltz Carlson
 
October 16, 2008
 
504/299-5208
   
 
tcarlson@whitneybank.com
   

WHITNEY REPORTS THIRD QUARTER 2008 EARNINGS

New Orleans, Louisiana.  Whitney Holding Corporation (NASDAQ—WTNY) earned $7.0 million in the quarter ended September 30, 2008, compared with net income of $12.9 million for the second quarter of 2008 and $48.8 million for 2007’s third quarter.  Earnings were $.11 per diluted share for the third quarter of 2008, $.20 for the current year’s second quarter and $.71 for the third quarter of 2007.  The results for the third quarter of 2008 include casualty losses and expenses from Hurricanes Gustav and Ike totaling $2.1 million ($1.3 million after-tax, or $.02 per diluted share for the quarter.)   During the third quarter of 2007, Whitney reached a settlement on insurance claims arising from the hurricanes that struck portions of its market area in the late summer of 2005.  With this settlement, the Company recognized a gain of $31.3 million ($19.9 million after-tax, or $.29 per diluted share for the quarter.)
“As we noted in our preliminary release on third quarter results, earnings continue to be impacted by the fragile economy and real estate valuation issues, particularly in Florida,” said John C. Hope, III, Chairman and CEO.  “While we are disappointed in the need for another large provision, we were pleased to see continued balance sheet strength through quarterly loan growth, stable noninterest-bearing deposits, a stable net interest margin and a strong level of capital.”
 “Given the strong level of capital, we have been able to continue to reward our shareholders and pay our quarterly dividend,” said Hope.  “We are well-capitalized and intend to remain so.  However, we are prepared to reconsider our dividend payout if credit problems persist.  Information continues to become available about the government relief package for financial institutions

-MORE-
 
 

 
2
 
announced earlier this week that will allow us to evaluate possible opportunities available to the Company that would be in the long-term best interest of our shareholders.”
 “Today we are focused on addressing credit issues while continuing to be a source of strength and stability for our customers --- just as Whitney has done for the past 125 years,” said Hope.  “We are addressing the challenges present in the current environment and, as you can see from our results, we are still making some money, we are still well-capitalized, we have sufficient levels of liquidity and we are continuing to implement our strategic plan.”

HIGHLIGHTS OF THIRD QUARTER FINANCIAL RESULTS

Loans and Earning Assets
Loans totaled $8.1 billion at the end of the third quarter of 2008, which was up 8%, or $625 million, from September 30, 2007, and up 1%, or $115 million, from the end of 2008’s second quarter.    Loans comprised 81% of average earning assets in the third quarter of 2008, up from 76% in the year-earlier period and 79% in the second quarter of 2008.  Loan demand from Whitney’s Houston, Texas market, was the major contributor to the loan growth from the second quarter of 2008.

Deposits and Funding
Average deposits in the third quarter of 2008 were stable compared to the second quarter of 2008, while deposits at quarter end were down 3% from June 30, 2008.  Noninterest-bearing deposits for the current quarter were up about 1% on both an average and end-of-period basis from the second quarter of 2008.  These demand deposits funded approximately 28% of average earning assets for the period and the percentage of funding from all noninterest-bearing sources totaled 31% in the third quarter of 2008, which was down slightly from 2008’s second quarter.  Higher-cost interest-bearing funds, which include time deposits and borrowings, funded 37% of average earning assets in 2008’s third quarter, up slightly from the second quarter of 2008.

-MORE-
 
 

 
3

Net Interest Income
Net interest income (TE) for the third quarter of 2008 was essentially unchanged from the second quarter of 2008.  Both average earning assets and the net interest margin were relatively stable between these periods.  The funding mix shifted further toward higher-cost sources between these periods, mainly from additional short-term borrowings and public funds time deposits.
Whitney’s net interest income (TE) for the third quarter of 2008 decreased  5% compared to the third quarter of 2007.  Average earning assets were up 1% between these periods, and the mix of assets shifted fairly strongly in favor of loans.  The net interest margin (TE) was down 29 basis points from the year-earlier period, mainly reflecting the steep reduction in benchmark rates for the large variable-rate segment of Whitney’s loan portfolio toward the end of 2007 that continued into 2008.  The rates on approximately 31% of the loan portfolio at September 30, 2008 were tied to changes in Libor benchmarks, with another 25% tied to prime.  The reduction in funding costs from declining market rates was partially offset by the impact of a shift toward higher-cost funding sources between these periods.

Provision for Credit Losses and Credit Quality
Whitney provided $40.0 million for credit losses in the third quarter of 2008, compared to $35.0 million in 2008’s second quarter and a $9.0 million provision in the third quarter of 2007.  Net loan charge-offs in 2008’s third quarter were $24.5 million or 1.22% of average loans on an annualized basis, compared to $16.9 million in the second quarter of 2008 and $2.4 million in the third quarter of 2007.  The allowance for loan losses increased $15.5 million during the current quarter and represented 1.55% of total loans at September 30, 2008, up from 1.38% at the end of 2008’s second quarter and 1.10% a year earlier.
Continuing weaknesses in the residential real estate markets, primarily in Florida and coastal Alabama, accounted for approximately $25 million of the provision and approximately $11 million of the gross charge-offs for the third quarter of 2008, mainly related to loans for residential development.   Problem commercial and industrial (C&I) credits added approximately $5 million to the provision for the third quarter of 2008 and accounted for approximately $10 million of charge-offs for the period.  Management added approximately $4 million to the allowance and provision based on its regular assessment of current economic conditions and other qualitative factors.  The quarterly provision also included approximately $4 million related to charge-offs on consumer and other smaller credits and $1 million associated with changes in noncriticized credits.

-MORE-
 
 

 
4

The total of loans criticized through the Company’s credit risk-rating process was $586 million at September 30, 2008, which represented 7% of total loans and a net increase of $121 million from June 30, 2008.  The increase was largely concentrated in loans for residential development, the majority of which were from the Florida and Alabama markets.  Included in the criticized loan total at September 30, 2008 were $235 million of nonperforming loans, up a net $88 million from June 30, 2008.  Total foreclosed assets and surplus property increased to $19.6 million at September 30, 2008, up from $14.5 million at June 30, 2008, mainly related to residential development and investment properties as well as some surplus land originally intended for a branch site.

Noninterest Income
Excluding the insurance settlement gain in the third quarter of 2007 that was noted earlier, noninterest income for 2008’s third quarter increased 10%, or $2.3 million, from the year-earlier period.  Deposit service charge income in the third quarter of 2008 was up 5%, or $.4 million, aided mainly by reduced earnings credits allowed on certain commercial deposit accounts.  Fee income from Whitney’s secondary mortgage market operations decreased 18% reflecting difficult financial and housing market conditions.  The categories comprising other noninterest income, excluding the insurance settlement gain, increased a combined $2.1 million compared to the third quarter of 2007, with positive contributions from most recurring revenue sources, including $1.6 million of earnings on the $150 million of life insurance policies purchased under a program implemented in late May 2008.
Noninterest income decreased 3%, or $.7 million, compared to 2008’s second quarter.  There were small declines in most recurring revenue sources, other than from the life insurance program, most of which can be at least partly attributed to recent financial and credit market conditions and overall economic conditions.  Net gains on sales of and other revenue from grandfathered assets were down $.3 million from the $.6 million total recognized in the second quarter of 2008.

-MORE-
 
 

 
5

Noninterest Expense
Noninterest expense in the third quarter of 2008 increased 1%, or $1.3 million, from 2007’s third quarter.  The current year’s period included $2.1 million for uninsured casualty losses and expenses arising from Hurricanes Gustav and Ike that struck parts of the Company’s market area in September.
Whitney’s personnel expense decreased 2%, or $1.0 million, between these periods, primarily due to a decrease in compensation associated with management incentive programs and the impact of a 3% reduction in the average full-time equivalent staff level.
Net occupancy expense increased 6%, or $.5 million, compared to the third quarter of 2007.  Increased expenses related to de novo branch expansion, higher energy costs and nonrecurring or periodic facility repairs were partly offset by a reduction in the cost of insurance.  Equipment and data processing expense increased 6%, or $.3 million, driven in part by the cost of new customer-oriented applications associated with strategic initiatives and by branch expansion.  The $.3 million reduction in telecommunication and postage expense mainly reflected the elimination of some redundant communication services used during an upgrade project in 2007.  Legal and other professional fees and other noninterest expense were impacted by higher costs associated with problem loan collection efforts.  Other noninterest expense in the third quarter of 2008 also included the $2.1 million storm-related item mentioned earlier and increased deposit insurance expense with the change to the new assessment system in 2008.
Excluding storm-related items, noninterest expense for 2008’s third quarter was up 2%, or $1.9 million, compared to the second quarter of 2008.  Personnel expense increased $.9 million, although this was mainly related to a reduction in share-based compensation in the second quarter of 2008 that resulted from a periodic reassessment of multi-year performance estimates.  Net occupancy expense was up $.7 million on nonrecurring repair costs and seasonal increases in energy costs.  Increased loan collection efforts impacted both legal and other professional services and the other noninterest expense categories.  Deposit insurance expense was up $.6 million after the one-time credit granted in connection with the new assessment system was fully utilized in the second quarter of 2008.

-MORE-
 
 

 
6

Capital
Regulatory capital ratios at September 30, 2008 remained well above those required for the Company and Whitney National Bank to be considered well-capitalized institutions.  The Company’s tangible common equity ratio was 7.89% at the end of 2008’s third quarter which was stable with the ratio at June 30, 2008, but down from 8.24% at year-end 2007.  Whitney’s regulatory leverage ratio was 8.14% at September 30, 2008 compared to 8.27% at the end of the second quarter of 2008 and 8.79% at December 31, 2007.  The decline in the ratios from the end of 2007 reflected the completion of a share repurchase program and a dividend payout in excess of earnings over this period.

Conference Call and Additional Financial Information
 
Management will host a conference call today at 3:30 p.m. CT to review third quarter 2008 results.  Analysts and investors may dial in and participate in the question/answer session.  A live listen-only webcast of the call will be available under the Investor Relations section of our website at http://www.whitneybank.com.  To participate in the Q&A portion of the call, dial (800) 753-0420 or (913) 312-9330.  An audio archive of the conference call will be available under the Investor Relations section of our website.  A replay of the call will also be available through October 22, 2008 by dialing (888) 203-1112 or (719) 457-0820, passcode 2427618.
 
 
This earnings release, including additional financial tables related to third quarter 2008 results, is posted in the Investor Relations section of the Company's web site at http://investor.whitneybank.com/releases.cfm?ReleasesType=Earnings&Year=2008
 
Whitney Holding Corporation, through its banking subsidiary Whitney National Bank, serves the five-state Gulf Coast region stretching from Houston, Texas; across southern Louisiana and the coastal region of Mississippi; to central and south Alabama; the panhandle of Florida; and the Tampa Bay metropolitan area of Florida.
-----

-MORE-
 
 

 
7

Forward-Looking Statements
 
This news release contains “forward-looking statements” within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements provide projections of results of operations or of financial condition or state other forward-looking information, such as expectations about future conditions and descriptions of plans and strategies for the future.  The forward-looking statements made in this release include, but may not be limited to, expectations regarding future dividend payments, capital adequacy and capital ratios, allowance for loan losses and credit quality trends.
Whitney’s ability to accurately project results or predict the effects of future plans or strategies is inherently limited.  Although Whitney believes that the expectations reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements.  Factors that could cause actual results to differ from those expressed in the Company’s forward-looking statements include, but are not limited to, those outlined in Whitney’s public filings with the Securities and Exchange Commission, which are available at the SEC’s internet site (http://www.sec.gov).
You are cautioned not to place undue reliance on these forward-looking statements.  Whitney does not intend, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.

(WTNY-E)

-MORE-
 
 

 
8

                         
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS
   
Third
 
Third
 
Nine Months Ended
   
Quarter
 
Quarter
 
September 30
(dollars in thousands, except per share data)
 
2008
 
2007
 
2008
 
2007
                         
INCOME DATA
                       
Net interest income
 
$
111,435    
$
116,718    
$
336,105    
$
348,455  
Net interest income (tax-equivalent)         112,601       118,245       339,760       353,086  
  Provision for credit losses
    40,000       9,000       89,000       7,000  
Noninterest income
    25,472       54,455       80,122       102,601  
    Net securities gains in noninterest income
    67       (1 )     67       (1 )
Noninterest expense
    89,549       88,229       259,068       263,334    
Net income
    7,048       48,766       49,777       120,810  
                                 
QUARTER-END BALANCE SHEET DATA
                         
Loans
 
$
8,077,775    
$
7,452,905    
$
8,077,775    
$
7,452,905  
Investment securities
    1,812,025       1,875,096       1,812,025       1,875,096  
Earning assets
    9,943,868       9,738,123       9,943,868       9,738,123  
Total assets
    10,987,447       10,604,834       10,987,447       10,604,834  
Noninterest-bearing deposits         2,809,923       2,639,020       2,809,923       2,639,020  
Total deposits
    8,054,431       8,387,235       8,054,431       8,387,235  
Shareholders' equity
    1,183,001       1,253,809       1,183,001       1,253,809  
                                 
AVERAGE BALANCE SHEET DATA
                               
Loans
 
$
8,007,507    
$
7,362,491    
$
7,853,872    
$
7,278,450  
Investment securities
    1,853,581       1,916,927       1,997,942       1,865,161  
Earning assets
    9,892,165       9,746,184       9,922,077       9,562,005  
Total assets
    10,902,329       10,633,674       10,846,118       10,443,686  
Noninterest-bearing deposits     2,771,101       2,686,189       2,722,253       2,718,156  
Total deposits
    8,230,249       8,480,098       8,275,705       8,394,819  
Shareholders' equity
    1,192,535       1,224,940       1,211,902       1,193,984  
                                 
PER SHARE DATA
                               
Earnings per share
                               
     Basic
 
$
.11    
$
.72    
$
.77    
$
1.80  
     Diluted
    .11       .71       .76       1.78  
 Cash dividends per share
 
$
.31    
$
.29    
$
.93    
$
.87  
 Book value per share, end of period
 
$
18.49    
$
18.53    
$
18.49    
$
18.53  
 Tangible book value per share, end of period
 
$
13.13    
$
13.35    
$
13.13    
$
13.35  
Trading data
                               
     High sales price
 
$
33.02    
$
30.32    
$
33.02    
$
33.26  
     Low sales price
    13.96       23.02       13.96       23.02  
      End-of-period closing price
    24.25       26.38       24.25       26.38  
     Trading volume
    72,540,716       28,674,777       171,546,268       57,966,204  
                                 
RATIOS
                               
 Return on average assets
    .26 %     1.82 %     .61 %     1.55 %
 Return on average shareholders' equity
    2.35       15.79       5.49       13.53  
 Net interest margin     4.53       4.82       4.57       4.93  
 Dividend payout ratio
    285.63       40.70       120.98       49.02  
 Average loans as a percentage of average deposits
    97.29       86.82       94.90       86.70  
 Efficiency ratio     64.89       51.09       61.71       57.79  
 Allowance for loan losses as a percentage of
                               
     loans, end of period
    1.55       1.10       1.55       1.10  
 Annualized net charge-offs (recoveries) as a
                               
     percentage of average loans
    1.22       .13       .87       .08  
  Nonperforming assets as a percentage of loans
                         
     plus foreclosed assets and surplus
                               
     property, end of period
    3.15       1.22       3.15       1.22  
  Average shareholders' equity as a percentage
                         
     of average total assets
    10.94       11.52       11.17       11.43  
 Tangible common equity as a percentage of
                               
     tangible assets, end of period
    7.89       8.81       7.89       8.81  
 Leverage ratio, end of period
    8.14       9.19       8.14       9.19  
  Tax-equivalent (TE) amounts are calculated using a federal income tax rate of 35%.
         
  The efficiency ratio is noninterest expense to total net interest (TE) and noninterest income (excluding securities gains and losses).
 

 
-MORE-
 

 
9

                               
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
QUARTERLY TRENDS
   
Third
 
Second
 
First
 
Fourth
 
Third
   
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
(dollars in thousands, except per share data)
 
2008
 
2008
 
2008
 
2007
 
2007
                               
INCOME DATA
                             
Net interest income
 
$
111,435    
$
111,125    
$
113,545    
$
116,336    
$
116,718  
Net interest income (tax-equivalent)
    112,601       112,344       114,815       117,782       118,245  
Provision for credit losses
    40,000       35,000       14,000       10,000       9,000  
Noninterest income
    25,472       26,174       28,476       24,080       54,455  
   Net securities gains in noninterest income
    67       -       -       -       (1 )
Noninterest expense
    89,549       85,590       83,929       85,774       88,229  
Net income
    7,048       12,874       29,855       30,244       48,766  
                                         
QUARTER-END BALANCE SHEET DATA
                                 
Loans
 
$
8,077,775    
$
7,962,543    
$
7,723,508    
$
7,585,701    
$
7,452,905  
Investment securities
    1,812,025       1,955,692       2,131,446       1,985,237       1,875,096  
Earning assets
    9,943,868       9,955,091       9,882,369       10,122,071       9,738,123  
Total assets
    10,987,447       11,016,323       10,781,912       11,027,264       10,604,834  
Noninterest-bearing deposits
    2,809,923       2,773,086       2,724,396       2,740,019       2,639,020  
Total deposits
    8,054,431       8,266,880       8,295,298       8,583,789       8,387,235  
Shareholders' equity
    1,183,001       1,183,078       1,214,425       1,228,736       1,253,809  
                                         
AVERAGE BALANCE SHEET DATA
                                       
Loans
 
$
8,007,507    
$
7,866,942    
$
7,685,478    
$
7,542,040    
$
7,362,491  
Investment securities
    1,853,581       2,025,397       2,116,433       1,979,044       1,916,927  
Earning assets
    9,892,165       9,929,683       9,944,709       9,857,897       9,746,184  
Total assets
    10,902,329       10,838,912       10,796,496       10,716,391       10,633,674  
Noninterest-bearing deposits
    2,771,101       2,747,125       2,647,995       2,679,261       2,686,189  
Total deposits
    8,230,249       8,220,223       8,377,141       8,406,547       8,480,098  
Shareholders' equity
    1,192,535       1,213,461       1,229,921       1,257,220       1,224,940  
                                         
PER SHARE DATA
                                       
Earnings per share
                                       
     Basic
 
$
.11    
$
.20    
$
.46    
$
.45    
$
.72  
     Diluted
    .11       .20       .45       .45       .71  
Cash dividends per share
 
$
.31    
$
.31    
$
.31    
$
.29    
$
.29  
Book value per share, end of period
 
$
18.49    
$
18.51    
$
18.90    
$
18.67    
$
18.53  
Tangible book value per share, end of period
 
$
13.13    
$
13.12    
$
13.51    
$
13.37    
$
13.35  
Trading data
                                       
     High sales price
 
$
33.02    
$
26.32    
$
27.49    
$
28.35    
$
30.32  
     Low sales price
    13.96       17.85       21.12       22.46       23.02  
     End-of-period closing price
    24.25       18.30       24.79       26.15       26.38  
     Trading volume
    72,540,716       53,522,061       45,483,491       30,514,264       28,674,777  
                                         
RATIOS
                                       
Return on average assets
    .26 %     .48 %     1.11 %     1.12 %     1.82 %
Return on average shareholders' equity
    2.35       4.27       9.76       9.54       15.79  
Net interest margin
    4.53       4.54       4.64       4.75       4.82  
Dividend payout ratio
    285.63       155.49       67.23       64.16       40.70  
Average loans as a percentage of average deposits
    97.29       95.70       91.74       89.72       86.82  
Efficiency ratio
    64.89       61.79       58.57       60.46       51.09  
 Allowance for loan losses as a percentage of
                                 
   loans, end of period
    1.55       1.38       1.19       1.16       1.10  
 Annualized net charge-offs (recoveries) as a
                                 
   percentage of average loans
    1.22       .86       .53       .21       .13  
 Nonperforming assets as a percentage of loans
                                 
   plus foreclosed assets and surplus
                                       
   property, end of period
    3.15       2.03       1.96       1.64       1.22  
 Average shareholders' equity as a percentage
                                 
   of average total assets
    10.94       11.20       11.39       11.73       11.52  
 Tangible common equity as a percentage of
                                 
  tangible assets, end of period
    7.89       7.86       8.32       8.24       8.81  
 Leverage ratio, end of period
    8.14       8.27       8.45       8.79       9.19  
 Tax-equivalent (TE) amounts are calculated using a federal income tax rate of 35%.
         
 The efficiency ratio is noninterest expense to total net interest (TE) and noninterest income (excluding securities gains and losses).
 

 
-MORE-
 

 
10

 
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
DAILY AVERAGE CONSOLIDATED BALANCE SHEETS
   
Third
 
Third
 
Nine Months Ended
   
Quarter
 
Quarter
 
September 30
(dollars in thousands)
2008
 
2007
 
2008
 
2007
ASSETS
                     
EARNING ASSETS
                     
  Loans
$
8,007,507    
$
7,362,491    
$
7,853,872    
$
7,278,450  
  Investment securities
                             
     Securities available for sale
  1,601,202       1,645,979       1,725,933       1,593,250  
     Securities held to maturity
  252,379       270,948       272,009       271,911  
       Total investment securities
  1,853,581       1,916,927       1,997,942       1,865,161  
  Federal funds sold and short-term investments
  21,681       445,225       56,276       397,579  
  Loans held for sale
  9,396       21,541       13,987       20,815  
       Total earning assets
  9,892,165       9,746,184       9,922,077       9,562,005  
NONEARNING ASSETS
                             
  Goodwill and other intangible assets
  343,720       351,965       345,471       345,850  
  Accrued interest receivable
  40,731       49,505       43,228       48,458  
  Other assets
  736,862       562,606       633,122       565,238  
  Allowance for loan losses
  (111,149 )     (76,586 )     (97,780 )     (77,865 )
                                 
       Total assets
$
10,902,329    
$
10,633,674    
$
10,846,118    
$
10,443,686  
                                 
LIABILITIES
                             
INTEREST-BEARING LIABILITIES
                             
  Interest-bearing deposits
                             
     NOW account deposits
$
1,013,472    
$
1,000,496    
$
1,065,852    
$
1,035,871  
     Money market investment deposits
  1,193,546       1,238,855       1,221,660       1,219,333  
     Savings deposits
  932,454       910,828       918,024       929,899  
     Other time deposits
  722,900       863,651       754,403       821,240  
     Time deposits $100,000 and over
  1,596,776       1,780,079       1,593,513       1,670,320  
       Total interest-bearing deposits
  5,459,148       5,793,909       5,553,452       5,676,663  
                                 
  Short-term borrowings
  1,202,585       631,189       1,072,588       606,161  
  Long-term debt
  156,962       168,754       159,744       125,713  
       Total interest-bearing liabilities
  6,818,695       6,593,852       6,785,784       6,408,537  
NONINTEREST-BEARING LIABILITIES
                         
  Noninterest-bearing deposits
  2,771,101       2,686,189       2,722,253       2,718,156  
  Accrued interest payable
  19,039       28,923       21,640       23,922  
  Other liabilities
  100,959       99,770       104,539       99,087  
       Total liabilities
  9,709,794       9,408,734       9,634,216       9,249,702  
SHAREHOLDERS' EQUITY
  1,192,535       1,224,940       1,211,902       1,193,984  
                                 
       Total liabilities and shareholders' equity
$
10,902,329    
$
10,633,674    
$
10,846,118    
$
10,443,686  
                                 
EARNING ASSETS LESS
                             
     INTEREST-BEARING LIABILITIES
$
3,073,470    
$
3,152,332    
$
3,136,293    
$
3,153,468  

-MORE-
 
 

 
11

                   
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
   
September 30
December 31
 
September 30
(dollars in thousands)
 
2008
 
2007
 
2007
ASSETS
                 
Cash and due from financial institutions
 
$
296,143    
$
290,199    
$
243,327  
Federal funds sold and short-term investments
    46,117       534,558       391,437  
Loans held for sale
    7,951       16,575       18,685  
Investment securities
                       
    Securities available for sale
    1,565,459       1,698,795       1,601,895  
    Securities held to maturity
    246,566       286,442       273,201  
          Total investment securities
    1,812,025       1,985,237       1,875,096  
Loans
    8,077,775       7,585,701       7,452,905  
   Allowance for loan losses
    (125,370 )     (87,909 )     (82,135 )
       Net loans
    7,952,405       7,497,792       7,370,770  
Bank premises and equipment
    183,669       190,095       186,256  
Goodwill
    331,295       331,295       331,295  
Other intangible assets
    11,626       17,103       19,247  
Accrued interest receivable
    37,592       44,860       50,334  
Other assets
    308,624       119,550       118,387  
      Total assets
 
$
10,987,447    
$
11,027,264    
$
10,604,834  
                         
                         
LIABILITIES
                       
Noninterest-bearing demand deposits
 
$
2,809,923    
$
2,740,019    
$
2,639,020  
Interest-bearing deposits
    5,244,508       5,843,770       5,748,215  
      Total deposits
    8,054,431       8,583,789       8,387,235  
Short-term borrowings
    1,465,857       910,019       654,636  
Long-term debt
    156,907       165,455       168,683  
Accrued interest payable
    18,457       27,079       28,924  
Other liabilities
    108,794       112,186       111,547  
      Total liabilities
    9,804,446       9,798,528       9,351,025  
SHAREHOLDERS' EQUITY
                       
Common stock, no par value
    2,800       2,800       2,800  
Capital surplus
    412,163       408,266       403,666  
Retained earnings
    875,347       885,792       874,954  
Accumulated other comprehensive income (loss)
    (12,437 )     (18,803 )     (27,541 )
Treasury stock at cost
    (94,872 )     (49,319 )     (70 )
      Total shareholders' equity
    1,183,001       1,228,736       1,253,809  
      Total liabilities and shareholders' equity
 
$
10,987,447    
$
11,027,264    
$
10,604,834  
-MORE-

12

                         
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
   
Third
 
Third
 
Nine Months Ended
   
Quarter
 
Quarter
 
September 30
(dollars in thousands, except per share data)
 
2008
 
2007
 
2008
 
2007
INTEREST INCOME
                       
  Interest and fees on loans
 
$
116,501    
$
141,448    
$
358,973    
$
415,877  
  Interest and dividends on investments
    21,823       22,233       69,334       63,864  
  Interest on federal funds sold and
                               
     short-term investments
    115       5,764       1,495       15,557  
    Total interest income
    138,439       169,445       429,802       495,298  
INTEREST EXPENSE
                               
  Interest on deposits
    19,393       43,798       71,189       122,641  
  Interest on short-term borrowings
    5,259       6,363       15,323       18,501  
  Interest on long-term debt
    2,352       2,566       7,185       5,701  
    Total interest expense
    27,004       52,727       93,697       146,843  
NET INTEREST INCOME
    111,435       116,718       336,105       348,455  
PROVISION FOR CREDIT LOSSES
    40,000       9,000       89,000       7,000  
NET INTEREST INCOME AFTER PROVISION
                         
  FOR CREDIT LOSSES
    71,435       107,718       247,105       341,455  
NONINTEREST INCOME
                               
  Service charges on deposit accounts
    8,252       7,882       24,893       22,550  
  Bank card fees
    4,452       4,344       13,024       12,178  
  Trust service fees
    3,189       3,244       9,964       9,615  
  Secondary mortgage market operations
    1,063       1,295       3,559       3,707  
  Other noninterest income
    8,449       37,691       28,615       54,552  
  Securities transactions
    67       (1 )     67       (1 )
    Total noninterest income
    25,472       54,455       80,122       102,601  
NONINTEREST EXPENSE
                               
  Employee compensation
    39,456       40,582       115,908       119,911  
  Employee benefits
    8,547       8,414       26,547       25,453  
    Total personnel
    48,003       48,996       142,455       145,364  
  Net occupancy
    9,177       8,666       26,309       25,546  
  Equipment and data processing
    6,048       5,710       18,510       17,200  
  Telecommunication and postage
    2,684       3,033       8,136       9,527  
  Corporate value and franchise taxes
    2,324       2,417       6,994       7,176  
  Legal and other professional services
    2,951       2,712       7,728       7,678  
  Amortization of intangibles
    1,641       2,853       5,478       8,735  
  Other noninterest expense
    16,721       13,842       43,458       42,108  
    Total noninterest expense
    89,549       88,229       259,068       263,334  
INCOME BEFORE INCOME TAXES
    7,358       73,944       68,159       180,722  
INCOME TAX EXPENSE
    310       25,178       18,382       59,912  
NET INCOME
 
$
7,048    
$
48,766    
$
49,777    
$
120,810  
                                 
EARNINGS PER SHARE
                               
  Basic
 
$
.11    
$
.72    
$
.77    
$
1.80  
  Diluted
    .11       .71       .76       1.78  
WEIGHTED -AVERAGE
                               
    SHARES OUTSTANDING
                               
    Basic
    64,057,895       67,526,329       64,324,441       66,957,065  
    Diluted
    64,740,931       68,237,485       65,113,263       67,896,650  
CASH DIVIDENDS PER SHARE
 
$
.31    
$
.29    
$
.93    
$
.87  

 
-MORE-
 

 
13

                               
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
SUMMARY OF INTEREST RATES (TAX-EQUIVALENT)*
   
Third
 
Second
 
Third
 
Nine Months Ended
   
Quarter
 
Quarter
 
Quarter
 
September 30
   
2008
 
2008
 
2007
 
2008
 
2007
                               
EARNING ASSETS
                             
Loans**
    5.79 %     5.93 %     7.62 %     6.10 %     7.63 %
Investment securities
    4.95       4.81       4.89       4.86       4.83  
Federal funds sold and short-term investments
    2.13       2.18       5.14       3.55       5.23  
            Total interest-earning assets
    5.62 %     5.70 %     6.97 %     5.83 %     6.99 %
                                         
INTEREST-BEARING LIABILITIES
                                       
Interest-bearing deposits
                                       
     NOW account deposits
    .53 %     .59 %     1.20 %     .66 %     1.18 %
     Money market investment deposits
    .95       .98       3.01       1.18       2.97  
     Savings deposits
    .40       .39       1.01       .47       .98  
     Other time deposits
    2.79       3.27       3.95       3.28       3.78  
     Time deposits $100,000 and over
    2.29       2.61       4.56       2.79       4.51  
            Total interest-bearing deposits
    1.41 %     1.57 %     3.00 %     1.71 %     2.89 %
                                         
Short-term borrowings
    1.74       1.69       4.00       1.91       4.08  
Long-term debt
    6.00       5.99       6.08       6.00       6.05  
            Total interest-bearing liabilities
    1.58 %     1.69 %     3.17 %     1.84 %     3.06 %
                                         
NET INTEREST SPREAD (tax-equivalent)
                                       
Yield on earning assets less cost of interest-
                                       
    bearing liabilities
    4.04 %     4.01 %     3.80 %     3.99 %     3.93 %
                                         
NET INTEREST MARGIN (tax-equivalent)
                                       
Net interest income (tax equivalent) as a
                                       
    percentage of average earning assets
    4.53 %     4.54 %     4.82 %     4.57 %     4.93 %
                                         
COST OF FUNDS
                                       
Interest expense as a percentage of average interest-
                                 
    bearing liabilities plus interest-free funds
    1.09 %     1.16 %     2.15 %     1.26 %     2.06 %
                                         

-MORE-
 
 

 
14

                         
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
LOAN QUALITY
   
Third
 
Third
 
Nine Months Ended
   
Quarter
 
Quarter
 
September 30
(dollars in thousands)
 
2008
 
2007
 
2008
 
2007
                         
ALLOWANCE FOR LOAN LOSSES
                       
Allowance at beginning of period
 
$
109,852
   
$
75,099    
$
87,909    
$
75,927  
Allowance of acquired banks
    -       -       -       2,791  
Provision for credit losses
    40,000       9,400       89,000       7,900  
Loans charged off
    (27,325 )     (5,119 )     (56,659 )     (12,698 )
Recoveries on loans previously charged off
    2,843       2,755       5,120       8,215  
     Net loans charged off
    (24,482 )     (2,364 )     (51,539 )     (4,483 )
Allowance at end of period
 
$
125,370    
$
82,135    
$
125,370    
$
82,135  
                                 
Allowance for loan losses as a percentage of
                               
    loans, at end of period
    1.55 %     1.10 %     1.55 %     1.10 %
                                 
Annualized net charge-offs as a percentage
                               
    of average loans
    1.22       .13       .87       .08  
                                 
Annualized gross charge-offs as a percentage of
                               
    average loans
    1.36       .28       .96       .23  
                                 
Recoveries as a percentage of gross charge-offs
    10.40       53.82       9.04       64.70  
                                 
                                 
RESERVE FOR LOSSES ON
                               
    UNFUNDED CREDIT COMMITMENTS
                               
Reserve at beginning of period
 
$
1,300    
$
1,400    
$
1,300    
$
1,900  
Provision for credit losses
    -       (400 )     -       (900 )
Reserve at end of period
 
$
1,300    
$
1,000    
$
1,300    
$
1,000  
                                 
   
September 30
 
June 30
 
December 31
 
September 30
(dollars in thousands)
 
2008
 
2008
 
2007
 
2007
                                 
NONPERFORMING ASSETS
                               
Loans accounted for on a nonaccrual basis
 
$
235,136    
$
147,383    
$
120,096    
$
88,580  
Restructured loans
    -       -       -       -  
     Total nonperforming loans
    235,136       147,383       120,096       88,580  
Foreclosed assets and surplus property
    19,597       14,524       4,624       2,628  
     Total nonperforming assets
 
$
254,733    
$
161,907    
$
124,720    
$
91,208  
Loans 90 days past due still accruing
 
$
6,145    
$
7,490    
$
8,711    
$
2,967  
                                 
Nonperforming assets as a percentage of loans plus
                               
   foreclosed assets and surplus property, at end of period
    3.15 %     2.03 %     1.64 %     1.22 %
                                 
Allowance for loan losses as a percentage of
                               
   nonperforming loans, at end of period
    53.32       74.54       73.20       92.72  
                                 
Loans 90 days past due still accruing as a
                               
   percentage of loans, at end of period
    .08       .09       .11       .04  
                                 

-MORE-
 
 

 
15

 
 
                                   
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES
LOAN PORTFOLIO DETAIL
                                     
LOAN PORTFOLIO AT QUARTER-END
                         
         
2008
 
2007
(dollars in millions)
       
September
 
June
 
March
 
December
 
September
                                     
Commercial, financial & agricultural
       
$
3,101    
$
3,087    
$
2,897    
$
2,823    
$
2,837  
Real estate - commercial, construction & other
      3,612       3,537       3,533       3,477       3,345  
Real estate - residential mortgage
          1,003       983       950       934       924  
Individuals
          362       356       344       352       347  
   Total loans
       
$
8,078    
$
7,963    
$
7,724    
$
7,586    
$
7,453  
                                               
GEOGRAPHIC DISTRIBUTION OF LOAN PORTFOLIO AT SEPTEMBER 30, 2008
                     
 Alabama/
       
 Percent
(dollars in millions)
 
Louisiana
 
Texas
 
Florida
 
Mississippi
 
Total
 
of total
                                               
Commercial, financial & agricultural
 
$
2,147    
$
583    
$
101    
$
270    
$
3,101       38 %
                                                 
Residential construction
    74       89       57       45       265       3 %
Commercial construction,
                                               
   land & land development
    377       367       433       241       1,418       18 %
Commercial - owner-user
    488       89       180       65       822       10 %
Commercial - other
    512       155       313       127       1,107       14 %
    Real estate - commercial, construction & other
1,451       700       983       478       3,612       45 %
Real estate - residential mortgage
    533       125       221       124       1,003       12 %
Individuals
    244       16       64       38       362       4 %
   Total
 
$
4,375    
$
1,424    
$
1,369    
$
910    
$
8,078       100 %
Percent of total
    54 %     18 %     17 %     11 %     100 %        
                                                 
CRITICIZED LOANS AT SEPTEMBER 30, 2008
                     
 Alabama/
       
 Percent
(dollars in millions)
 
Louisiana
 
Texas
 
Florida
 
Mississippi
 
Total
 
of loans
                                                 
Commercial, financial & agricultural
 
$
29    
$
38    
$
6    
$
26    
$
99       3 %
                                                 
Residential construction
    8       10       20       3       41       15 %
Commercial construction,
                                               
   land & land development
    28       3       140       34       205       14 %
Commercial - owner-user
    35       2       17       12       66       8 %
Commercial - other
    36       -       49       18       103       9 %
    Real estate - commercial, construction & other
107       15       226       67       415       11 %
Real estate - residential mortgage
    24       2       31       6       63       6 %
Individuals
    5       -       2       2       9       2 %
   Total
 
$
165    
$
55    
$
265    
$
101    
$
586       7 %
Percent of loans
    4 %     4 %     19 %     11 %     7 %        



 
 
-END-