EX-99.1 2 ex991.htm EXHIBIT 99.1 ex991.htm
i thinExhibit 99.1

WHITNEY HOLDING CORPORATION
228 ST. CHARLES AVENUE
NEW ORLEANS, LA  70130
www.whitneybank.com

NEWS RELEASE

CONTACT:
Thomas L. Callicutt, Jr.
 
FOR IMMEDIATE RELEASE
 
Trisha Voltz Carlson
 
July 24, 2007
 
504/299-5208
   
 
tcarlson@whitneybank.com
   

WHITNEY REPORTS SECOND QUARTER 2007 EARNINGS

New Orleans, Louisiana.  Whitney Holding Corporation (NASDAQ—WTNY) earned $35.1 million in the quarter ended June 30, 2007, compared with net income of $39.4 million for the second quarter of 2006.  Earnings were $.51 per diluted share in 2007’s second quarter, compared to $.60 for the year-earlier period.  For the first six months of 2007, Whitney earned $72.0 million, or $1.06 per diluted share, compared with net income of $75.6 million for the first half of 2006, or $1.16 per diluted share.
“Last year at this time, earnings were favorably impacted by the high level of lower-cost deposit balances that we held in the months following Hurricanes Katrina and Rita,” said William L. Marks, Chairman and Chief Executive Officer.  “Earnings for 2007 have been impacted by the expected reduction in those deposit balances and post-storm expense pressures, as well as margin contraction in the current economic environment.”  John C. Hope III, President and Chief Operating Officer, said, “We are addressing these challenges and others within the process of updating our strategic plan with the continuing goal of adding long-term value.  As I previously stated, we will have the opportunity during this planning process to evaluate our current strategies while implementing new ones.  In fact, we have already begun to address our level of expense with changes made to employee benefit programs and awards under share-based management incentive programs.  As changes are made, they will be measured ones implemented over time, as we continue to operate under the principles that have served this company well – soundness, profitability and growth, in that order of priority.”
-MORE- 

 
-2- 
The Company’s financial information includes the results from acquired operations since their acquisition dates.  Whitney completed its acquisition of Signature Financial Holdings, Inc. (“Signature”), the parent of Signature Bank, headquartered in St. Petersburg, Florida, on March 2, 2007, in a transaction valued at approximately $61 million.  Signature shareholders received $13 million in cash and the remainder in Whitney stock totaling 1.49 million shares.
HIGHLIGHTS OF SECOND QUARTER FINANCIAL RESULTS
Loans and Earning Assets
Total loans at the end of the second quarter of 2007 were up 7%, or $508 million, from the end of the second quarter of 2006, with approximately 3%, or $215 million, associated with the operations acquired with Signature.  The organic loan growth between these periods was supported by economic and market conditions in Texas, Alabama and Whitney’s Louisiana markets outside the metropolitan New Orleans area.  At June 30, 2007, loans serviced by Houston-based bankers had grown to over $1 billion.  Over half of the organic growth was from commercial relationships other than real estate financing.  A decrease of approximately $100 million in loans serviced from Florida operations was not unexpected in light of market conditions that are restraining the pace of new real estate project financing in Florida.
Loans, including loans held for sale, comprised 76% of average earning assets in the second quarter of 2007 compared to 71% in the year-earlier period.  Whitney had initially placed a significant portion of the funds from the deposit build-up following the 2005 hurricanes in short-term investments, which totaled $1.1 billion on average in the second quarter of 2006, or $617 million higher than in the second quarter of 2007.
Deposits and Funding
Total deposits at June 30, 2007 were down 1%, or $111 million, compared to a year earlier.  The initial addition of $210 million in deposits from the Signature acquisition was more than offset by an anticipated reduction in the post-storm deposit accumulation which peaked around the end of the first quarter of 2006.
  Average deposits in the second quarter of 2007 were down 4%, or $311 million, compared to the second quarter of 2006.  Compared to the first quarter of 2007, average deposits increased 3%, or $258 million, in 2007’s second quarter, with approximately half from acquired deposits.   Whitney was also able to attract new deposits in certain parts of its market area where banking relationships were disrupted by mergers of competitors.
-MORE- 
 

-3- 
Average noninterest-bearing deposits funded approximately 28% of average earning assets in the second quarter of 2007, and the percentage of funding from all noninterest-bearing sources was 33% for the period.  These percentages, while down from 33% and 36%, respectively, in the second quarter of 2006, are comparable to or slightly above pre-storm levels.  Higher-cost interest-bearing funds, which include time deposits and borrowings, funded 34% of average assets in 2007’s second quarter, compared to 28% in the year-earlier period, and up somewhat from pre-storm levels.  This reflects a number of factors including the relative attractiveness of rates on these deposit products in response to higher market rates and increased use of the Company’s treasury-management deposit products by commercial customers with excess liquidity.   In addition, $150 million in long-term subordinated debt was issued in late March 2007 to augment regulatory capital and enhance Whitney’s capacity for future growth.
Net Interest Income
Whitney’s net interest income (TE) for the second quarter of 2007 decreased $4.4 million, or 4%, from the second quarter of 2006.  The net interest margin (TE) was 4.91% for the second quarter of 2007, down 18 basis points from the year-earlier period.  Average earning assets were stable between these periods, although there was a favorable shift in the mix of assets.  The overall yield on earning assets increased 45 basis points from the second quarter of 2006, mainly reflecting the shift in asset mix and some rise between these periods in benchmark rates for the large variable-rate segment of Whitney’s loan portfolio. The cost of funds increased 63 basis points between the second quarters of 2006 and 2007 in response to the shift in the funding mix toward higher-cost sources as well as continued pressure from competitive market rates.
Net interest income (TE) for the second quarter of 2007 was up $2.0 million, or 2%, from the first quarter of 2007, with approximately half of this increase related to the additional day in the current period.  Average earning assets increased 4% between these periods, mainly reflecting the Signature acquisition, while the net interest margin declined by 17 basis points, largely as a result of a shift in the funding mix, including an estimated 8 basis points related to the subordinated debt issue in late March 2007.
Provision for Credit Losses and Credit Quality
Whitney made no provision for credit losses in the second quarter of 2007, compared to a $.8 million provision in the second quarter of 2006.  Loan charge-offs, net of recoveries, totaled $2.3 million in 2007’s second quarter, or .13% of average loans on an annualized basis.  This compared to net charge-offs of $12.4 million in the second quarter of 2006, which included the
-MORE- 

-4- 
$12.3 million charge-off of one storm-impacted commercial relationship.  The total of loans criticized through the Company’s credit risk-rating process decreased $23 million from March 31, 2007 through the end of the second quarter of 2007, although nonperforming loans increased $3.5 million over this same period.
Noninterest Income
Noninterest income increased 13%, or $2.9 million, from the second quarter of 2006, with improvement noted in most recurring revenue sources.  Deposit service charge income in the second quarter of 2007 was up 9%, or $.6 million.  Some improved pricing was effective in the second quarter of 2007 and Whitney’s ability to generate deposit service charges had been limited in the second quarter of 2006 by the lingering post-storm deposit build-up.  Bank card fees, both credit and debit cards, increased a combined 7%, or $.3 million, in the second quarter of 2007.  The addition of trust business from acquired operations, ongoing customer development efforts and generally favorable market conditions helped increase trust service fees by 18%, or $.5 million, for the second quarter of 2007.  Fees from investment services and insurance brokerage operations in the second quarter of 2007 also compared favorably to the year-earlier period.
Whitney recognized net gains on sales of and other revenue from foreclosed assets totaling $1.2 million in the second quarter of 2007, an increase of $.9 million from the total recognized in the second quarter of 2006.  The settlement of a pension liability from an acquired entity produced a gain of $.5 million in the second quarter of 2007.  These revenue items were included in the totals for other noninterest income.
Noninterest income for the second quarter of 2007 was stable with the first quarter of 2007.   Most recurring revenue sources again showed improved results between these periods, led by a 7%, or $.5 million, increase in deposit service fees and a 12%, or $.4 million, increase in bank card fees.  These improvements and the pension settlement gain noted earlier were offset by a $1.9 million decrease in gains and other revenue from foreclosed assets.
Noninterest Expense
Noninterest expense in the second quarter of 2007 increased 7%, or $5.7 million, from 2006’s second quarter.  Incremental operating costs associated with Signature totaled approximately $1.8 million in the second quarter of 2007, and the amortization of intangibles acquired in this transaction added another $.5 million to expense for the current year’s second quarter.
Whitney’s personnel expense increased 11%, or $4.8 million, in total, in the second quarter of 2007, including $.9 million for Signature’s operations.  Employee compensation was up 14%, or
-MORE- 

-5- 
$5.1 million, compared to the second quarter of 2006, while the cost of employee benefits decreased by 3%, or $.3 million.  Excluding the impact of acquisitions, the average full-time equivalent staff level was higher by approximately 2% in the second quarter of 2007, mainly reflecting temporary storm-related attrition in the year-earlier period.  Current period compensation was also impacted by salary scale adjustments needed to address post-storm changes in the cost of living in impacted areas and increased competition for limited labor resources.  Compensation associated with management incentive programs increased $1.8 million in the second quarter of 2007, mainly related to the cost of share-based incentives.  During the first quarter of 2007, the Company amended its postretirement health and life insurance benefit plans to eliminate the benefit for most employees and freeze benefit levels for remaining participants.  The impact of this amendment reduced employee benefits expense by $.7 million compared to the second quarter of 2006.
The total of all other noninterest expense unrelated to personnel increased a net $.9 million, or 2%, compared to the second quarter of 2006.

Whitney Holding Corporation, through its banking subsidiary Whitney National Bank, serves the five-state Gulf Coast region stretching from Houston, Texas; across southern Louisiana and the coastal region of Mississippi; to central and south Alabama; the panhandle of Florida; and the Tampa Bay metropolitan area of Florida.
-----

 
Forward-Looking Statements
 
This news release contains “forward-looking statements” within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements provide projections of results of operations or of financial condition or state other forward-looking information, such as expectations about future conditions and descriptions of plans and strategies for the future.  The forward-looking statements made in this release include, but may not be limited to, comments on expense levels for retirement benefits and share-based management incentives.
Whitney’s ability to accurately project results or predict the effects of future plans or strategies is inherently limited.  Although Whitney believes that the expectations reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements.  Factors that could cause actual results to differ from those expressed in the Company’s forward-looking statements include, but are not limited to, those outlined in Whitney’s filings with the SEC, which are available at the SEC’s internet site (http://www.sec.gov).
    You are cautioned not to place undue reliance on these forward-looking statements.  Whitney does not intend, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.
-MORE- 

-6- 
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES    
FINANCIAL HIGHLIGHTS            
   
 Second 
 
 Second 
 
 Six Months Ended
   
 Quarter
 
 Quarter
 
 June 30
(dollars in thousands, except per share data)
 
 2007
 
 2006
 
 2007
 
 2006
INCOME DATA
                       
Net interest income
 
$
116,896
   
$
121,249
   
$
231,737
   
$
234,486
 
 Net interest income (tax-equivalent)
   
118,444
     
122,804
     
234,841
     
237,548
 
 Provision for credit losses
   
-
     
760
      (2,000 )    
2,720
 
Noninterest income
   
24,097
     
21,243
     
48,146
     
42,419
 
  Net securities gains in noninterest income
   
-
     
-
     
-
     
-
 
Noninterest expense
   
88,661
     
82,933
     
175,105
     
162,073
 
Net income
   
35,052
     
39,413
     
72,044
     
75,562
 
                 
QUARTER-END BALANCE SHEET DATA
                               
Loans
 
$
7,368,404
   
$
6,860,746
   
$
7,368,404
   
$
6,860,746
 
Investment securities
   
1,910,271
     
1,822,119
     
1,910,271
     
1,822,119
 
Earning assets
   
9,697,723
     
9,489,364
     
9,697,723
     
9,489,364
 
Total assets
   
10,608,267
     
10,427,716
     
10,608,267
     
10,427,716
 
 Noninterest-bearing deposits
   
2,736,966
     
3,087,502
     
2,736,966
     
3,087,502
 
Total deposits
   
8,512,778
     
8,623,661
     
8,512,778
     
8,623,661
 
Shareholders' equity
   
1,208,940
     
1,072,764
     
1,208,940
     
1,072,764
 
                 
AVERAGE BALANCE SHEET DATA
                               
Loans
 
$
7,352,171
   
$
6,792,224
   
$
7,235,734
   
$
6,652,129
 
Investment securities
   
1,848,965
     
1,787,210
     
1,838,847
     
1,744,575
 
Earning assets
   
9,665,684
     
9,665,927
     
9,468,389
     
9,458,733
 
Total assets
   
10,558,237
     
10,552,631
     
10,347,117
     
10,358,735
 
 Noninterest-bearing deposits
   
2,743,566
     
3,142,496
     
2,734,404
     
3,166,671
 
Total deposits
   
8,479,666
     
8,790,845
     
8,351,475
     
8,667,387
 
Shareholders' equity
   
1,211,032
     
1,061,216
     
1,178,249
     
1,018,573
 
                 
PER SHARE DATA
                               
Earnings per share
                               
Basic
 
$
.52
   
$
.61
   
$
1.08
   
$
1.18
 
Diluted
   
.51
     
.60
     
1.06
     
1.16
 
 Cash dividends per share
 
$
.29
   
$
.27
   
$
.58
   
$
.54
 
 Book value per share, end of period
 
$
17.88
   
$
16.31
   
$
17.88
   
$
16.31
 
Trading data
                               
High sales price
 
$
31.92
   
$
37.26
   
$
33.26
   
$
37.26
 
Low sales price
   
29.69
     
33.80
     
29.07
     
27.27
 
     End-of-period closing price
   
30.10
     
35.37
     
30.10
     
35.37
 
Trading volume
   
13,035,329
     
13,719,163
     
29,291,427
     
28,130,291
 
                 
RATIOS
                               
 Return on average assets
    1.33 %     1.50 %     1.40 %     1.47 %
 Return on average shareholders' equity
   
11.61
     
14.90
     
12.33
     
14.96
 
Net interest margin
   
4.91
     
5.09
     
4.99
     
5.06
 
Dividend payout ratio
   
56.23
     
45.04
     
54.65
     
46.17
 
 Average loans as a percentage of average deposits
   
86.70
     
77.26
     
86.64
     
76.75
 
Efficiency ratio
   
62.20
     
57.57
     
61.88
     
57.89
 
 Allowance for loan losses as a percentage of
                               
   loans, end of period
   
1.02
     
1.18
     
1.02
     
1.18
 
 Annualized net charge-offs (recoveries) as a
                               
    percentage of average loans
   
.13
     
.73
     
.06
     
.46
 
   Nonperforming assets as a percentage of loans                                
    plus foreclosed assets and surplus
                               
    property, end of period
   
.81
     
.83
     
.81
     
.83
 
   Average shareholders' equity as a percentage                                
   of average total assets
   
11.47
     
10.06
     
11.39
     
9.83
 
  Leverage ratio, end of period
   
8.90
     
7.82
     
8.90
     
7.82
 
                 
Tax-equivalent (TE) amounts are calculated using a federal income tax rate of 35%. 
The efficiency ratio is noninterest expense to total net interest (TE) and noninterest income (excluding securities gains and losses). 
                 
 
 
-MORE- 

-7- 
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES  
 
QUARTERLY TRENDS    
 
   
 Second 
 
 First 
 
 Fourth
 
 Third 
 
 Second 
   
 Quarter 
 Quarter 
 
 Quarter 
 
 Quarter 
 
 Quarter 
(dollars in thousands, except per share data)
 
 2007 
 
 2007 
 
 2006 
 
 2006 
 
 2006 
INCOME DATA
                             
Net interest income
 
$
116,896
   
$
114,841
   
$
116,954
   
$
119,771
   
$
121,249
 
  Net interest income (tax-equivalent)
   
118,444
     
116,397
     
118,531
     
121,344
     
122,804
 
Provision for credit losses
   
-
      (2,000 )    
1,000
     
-
     
760
 
Noninterest income
   
24,097
     
24,049
     
21,024
     
21,348
     
21,243
 
  Net securities gains in noninterest income
   
-
     
-
     
-
     
-
     
-
 
Noninterest expense
   
88,661
     
86,444
     
87,170
     
89,230
     
82,933
 
Net income
   
35,052
     
36,992
     
33,892
     
35,191
     
39,413
 
                                         
QUARTER-END BALANCE SHEET DATA
                                       
Loans
 
$
7,368,404
   
$
7,253,581
   
$
7,050,416
   
$
6,852,640
   
$
6,860,746
 
Investment securities
   
1,910,271
     
1,849,425
     
1,886,093
     
1,980,664
     
1,822,119
 
Earning assets
   
9,697,723
     
9,674,585
     
9,277,554
     
9,203,856
     
9,489,364
 
Total assets
   
10,608,267
     
10,589,660
     
10,185,880
     
10,098,175
     
10,427,716
 
Noninterest-bearing deposits
   
2,736,966
     
2,757,885
     
2,947,997
     
2,864,705
     
3,087,502
 
Total deposits
   
8,512,778
     
8,524,235
     
8,433,308
     
8,199,700
     
8,623,661
 
Shareholders' equity
   
1,208,940
     
1,198,137
     
1,112,962
     
1,113,111
     
1,072,764
 
                                         
AVERAGE BALANCE SHEET DATA
                                       
Loans
 
$
7,352,171
    $
7,118,002
    $
6,960,981
    $
6,837,875
    $
6,792,224
 
Investment securities
   
1,848,965
     
1,828,618
     
1,913,703
     
1,893,125
     
1,787,210
 
Earning assets
   
9,665,684
     
9,268,902
     
9,162,597
     
9,320,563
     
9,665,927
 
Total assets
   
10,558,237
     
10,133,651
     
10,039,062
     
10,218,601
     
10,552,631
 
Noninterest-bearing deposits
   
2,743,566
     
2,725,139
     
2,843,820
     
2,963,077
     
3,142,496
 
Total deposits
   
8,479,666
     
8,221,857
     
8,179,884
     
8,399,368
     
8,790,845
 
Shareholders' equity
   
1,211,032
     
1,145,101
     
1,126,915
     
1,095,628
     
1,061,216
 
                                         
PER SHARE DATA
                                       
Earnings per share
                                       
Basic
 
$
.52
   
$
.56
   
$
.52
   
$
.54
   
$
.61
 
Diluted
   
.51
     
.55
     
.51
     
.53
     
.60
 
Cash dividends per share
 
$
.29
   
$
.29
   
$
.27
   
$
.27
   
$
.27
 
  Book value per share, end of period
 
$
17.88
   
$
17.76
   
$
16.88
   
$
16.90
   
$
16.31
 
Trading data
                                       
High sales price
 
$
31.92
   
$
33.26
   
$
35.88
   
$
37.00
   
$
37.26
 
Low sales price
   
29.69
     
29.07
     
31.23
     
34.42
     
33.80
 
    End-of-period closing price
   
30.10
     
30.58
     
32.62
     
35.77
     
35.37
 
Trading volume
   
13,035,329
     
16,256,098
     
10,932,005
     
10,339,045
     
13,719,163
 
                                         
RATIOS
                                       
Return on average assets
    1.33 %     1.48 %     1.34 %     1.37 %     1.50 %
  Return on average shareholders' equity
   
11.61
     
13.10
     
11.93
     
12.74
     
14.90
 
Net interest margin
   
4.91
     
5.08
     
5.14
     
5.17
     
5.09
 
Dividend payout ratio
   
56.23
     
53.16
     
52.79
     
50.79
     
45.04
 
  Average loans as a percentage of average deposits
   
86.70
     
86.57
     
85.10
     
81.41
     
77.26
 
Efficiency ratio
   
62.20
     
61.55
     
62.46
     
62.53
     
57.57
 
  Allowance for loan losses as a percentage of
                                       
     loans, end of period
   
1.02
     
1.06
     
1.08
     
1.09
     
1.18
 
  Annualized net charge-offs (recoveries) as a
                                       
      percentage of average loans
   
.13
      (.01 )     (.02 )    
.27
     
.73
 
  Nonperforming assets as a percentage of loans
                                       
      plus foreclosed assets and surplus
                                       
    property, end of period
   
.81
     
.76
     
.81
     
.80
     
.83
 
  Average shareholders' equity as a percentage
                                       
     of average total assets
   
11.47
     
11.30
     
11.23
     
10.72
     
10.06
 
Leverage ratio, end of period
   
8.90
     
9.02
     
8.76
     
8.35
     
7.82
 
                     
Tax-equivalent (TE) amounts are calculated using a federal income tax rate of 35%.             
The efficiency ratio is noninterest expense to total net interest (TE) and noninterest income (excluding securities gains and losses). 
                     
 
 
-MORE- 

-8- 
 
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES          
DAILY AVERAGE CONSOLIDATED BALANCE SHEETS       
   
 Second 
 
 Second 
 
 Six Months Ended    
   
 Quarter 
 
 Quarter 
 
 June 30    
(dollars in thousands)
 
 2007 
 
 2006 
 
 2007 
 
 2006 
ASSETS 
                     
EARNING ASSETS
                       
  Loans
  $
7,352,171
    $
6,792,224
    $
7,235,734
    $
6,652,129
 
  Investment securities
                               
     Securities available for sale
   
1,577,096
     
1,562,451
     
1,566,446
     
1,518,513
 
     Securities held to maturity 
 
271,869
     
224,759
     
272,401
     
226,062
 
        Total investment securities 
 
1,848,965
     
1,787,210
     
1,838,847
     
1,744,575
 
  Federal funds sold and short-term investments
   
443,139
     
1,059,708
     
373,362
     
1,031,304
 
  Loans held for sale 
 
21,409
     
26,785
     
20,446
     
30,725
 
        Total earning assets
   
9,665,684
     
9,665,927
     
9,468,389
     
9,458,733
 
NONEARNING ASSETS
                               
  Goodwill and other intangible assets
   
355,928
     
306,319
     
342,742
     
267,985
 
  Accrued interest receivable
   
48,466
     
46,752
     
47,926
     
48,114
 
  Other assets
   
566,554
     
626,239
     
566,575
     
675,495
 
  Allowance for loan losses
    (78,395 )     (92,606 )     (78,515 )     (91,592 )
                                 
        Total assets
  $
10,558,237
    $
10,552,631
    $
10,347,117
    $
10,358,735
 
                 
LIABILITIES 
                             
INTEREST-BEARING LIABILITIES
                               
  Interest-bearing deposits
                               
     NOW account deposits
  $
1,053,307
    $
1,103,044
    $
1,053,853
    $
1,097,260
 
     Money market investment deposits
   
1,220,806
     
1,191,957
     
1,209,411
     
1,149,999
 
     Savings deposits
   
940,009
     
1,207,309
     
939,592
     
1,195,218
 
     Other time deposits
   
827,822
     
769,823
     
799,683
     
743,715
 
     Time deposits $100,000 and over 
 
1,694,156
     
1,376,216
     
1,614,532
     
1,314,524
 
        Total interest-bearing deposits 
 
5,736,100
     
5,648,349
     
5,617,071
     
5,500,716
 
                                 
  Short-term borrowings
   
583,449
     
550,889
     
593,440
     
532,749
 
  Long-term debt 
 
168,888
     
19,713
     
103,835
     
18,486
 
        Total interest-bearing liabilities
   
6,488,437
     
6,218,951
     
6,314,346
     
6,051,951
 
NONINTEREST-BEARING LIABILITIES
                               
  Noninterest-bearing deposits
   
2,743,566
     
3,142,496
     
2,734,404
     
3,166,671
 
  Accrued interest payable
   
22,959
     
16,221
     
21,380
     
14,551
 
  Other liabilities 
 
92,243
     
113,747
     
98,738
     
106,989
 
        Total liabilities
   
9,347,205
     
9,491,415
     
9,168,868
     
9,340,162
 
SHAREHOLDERS' EQUITY
   
1,211,032
     
1,061,216
     
1,178,249
     
1,018,573
 
                                 
        Total liabilities and shareholders' equity
  $
10,558,237
    $
10,552,631
    $
10,347,117
    $
10,358,735
 
                 
EARNING ASSETS LESS
                               
    INTEREST-BEARING LIABILITIES
  $
3,177,247
    $
3,446,976
    $
3,154,043
    $
3,406,782
 
 
 
-MORE- 

-9- 
 
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES       
CONSOLIDATED BALANCE SHEETS         
   
 June 30 
 
 December 31 
 
  June 30 
(dollars in thousands)
 
 2007 
 
2006 
 
2006 
ASSETS
                 
  Cash and due from financial institutions
 
$
256,263
   
$
318,165
   
$
335,158
 
  Federal funds sold and short-term investments
   
395,128
     
314,079
     
777,310
 
  Loans held for sale
   
23,920
     
26,966
     
29,189
 
  Investment securities
                       
     Securities available for sale
   
1,638,784
     
1,612,513
     
1,598,221
 
     Securities held to maturity 
 
271,487
     
273,580
     
223,898
 
        Total investment securities 
 
1,910,271
     
1,886,093
     
1,822,119
 
  Loans
   
7,368,404
     
7,050,416
     
6,860,746
 
     Allowance for loan losses 
  (75,099 )     (75,927 )     (80,715 )
        Net loans 
 
7,293,305
     
6,974,489
     
6,780,031
 
  Bank premises and equipment
   
186,589
     
175,109
     
170,956
 
  Goodwill
   
331,295
     
291,876
     
292,297
 
  Other intangible assets
   
22,100
     
23,327
     
28,867
 
  Accrued interest receivable
   
47,505
     
48,130
     
44,640
 
  Other assets
   
141,891
     
127,646
     
147,149
 
        Total assets
 
$
10,608,267
   
$
10,185,880
   
$
10,427,716
 
             
LIABILITIES 
                     
  Noninterest-bearing demand deposits
 
$
2,736,966
   
$
2,947,997
   
$
3,087,502
 
  Interest-bearing deposits 
 
5,775,812
     
5,485,311
     
5,536,159
 
        Total deposits 
 
8,512,778
     
8,433,308
     
8,623,661
 
                         
  Short-term borrowings
   
594,257
     
499,533
     
573,924
 
  Long-term debt
   
168,819
     
17,394
     
17,682
 
  Accrued interest payable
   
24,199
     
17,940
     
14,531
 
  Other liabilities 
 
99,274
     
104,743
     
125,154
 
        Total liabilities
   
9,399,327
     
9,072,918
     
9,354,952
 
SHAREHOLDERS'  EQUITY 
                     
  Common stock, no par value
   
2,800
     
2,800
     
2,800
 
  Capital surplus
   
399,307
     
343,697
     
334,915
 
  Retained earnings
   
846,037
     
812,644
     
779,328
 
  Accumulated other comprehensive income
    (39,177 )     (41,015 )     (36,977 )
  Treasury stock at cost 
  (27 )     (5,164 )     (7,302 )
        Total shareholders' equity 
 
1,208,940
     
1,112,962
     
1,072,764
 
        Total liabilities and shareholders' equity
 
$
10,608,267
   
$
10,185,880
   
$
10,427,716
 
 
 
-MORE- 

-10- 
 
 
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES          
CONSOLIDATED STATEMENTS OF INCOME          
   
 Second
 
 Second 
 
 Six Months Ended    
   
 Quarter 
 
 Quarter 
 
 June 30    
(dollars in thousands, except per share data)
 
 2007 
 
 2006 
 
 2007 
 
 2006 
INTEREST INCOME
                       
  Interest and fees on loans
  $
140,170
    $
124,710
    $
274,429
   
$
238,160
 
  Interest and dividends on investments
   
20,985
     
19,176
     
41,631
     
36,926
 
  Interest on federal funds sold and
                               
     short-term investments
   
5,847
     
12,313
     
9,793
     
23,105
 
    Total interest income
   
167,002
     
156,199
     
325,853
     
298,191
 
INTEREST EXPENSE
                               
  Interest on deposits
   
41,582
     
29,579
     
78,843
     
53,851
 
  Interest on short-term borrowings
   
5,960
     
5,043
     
12,138
     
9,274
 
  Interest on long-term debt
   
2,564
     
328
     
3,135
     
580
 
    Total interest expense
   
50,106
     
34,950
     
94,116
     
63,705
 
NET INTEREST INCOME
   
116,896
     
121,249
     
231,737
     
234,486
 
PROVISION FOR CREDIT LOSSES
   
-
     
760
      (2,000 )    
2,720
 
NET INTEREST INCOME AFTER PROVISION
                               
  FOR CREDIT LOSSES
   
116,896
     
120,489
     
233,737
     
231,766
 
NONINTEREST INCOME
                               
  Service charges on deposit accounts
   
7,578
     
6,965
     
14,668
     
13,482
 
  Bank card fees
   
4,134
     
3,872
     
7,834
     
7,358
 
  Trust service fees
   
3,264
     
2,775
     
6,371
     
5,295
 
  Secondary mortgage market operations
   
1,228
     
1,332
     
2,412
     
2,952
 
  Other noninterest income
   
7,893
     
6,299
     
16,861
     
13,332
 
  Securities transactions
   
-
     
-
     
-
     
-
 
    Total noninterest income
   
24,097
     
21,243
     
48,146
     
42,419
 
NONINTEREST EXPENSE
                               
  Employee compensation
   
40,598
     
35,545
     
79,329
     
70,983
 
  Employee benefits 
 
8,641
     
8,893
     
17,039
     
17,729
 
    Total personnel
   
49,239
     
44,438
     
96,368
     
88,712
 
  Net occupancy
   
8,733
     
6,967
     
16,880
     
12,913
 
  Equipment and data processing
   
5,628
     
4,934
     
11,490
     
9,198
 
  Telecommunication and postage
   
3,374
     
2,579
     
6,494
     
5,246
 
  Corporate value and franchise taxes
   
2,379
     
2,252
     
4,759
     
4,396
 
  Legal and other professional services
   
2,040
     
2,753
     
4,966
     
4,264
 
  Amortization of intangibles
   
2,981
     
2,631
     
5,882
     
4,886
 
  Other noninterest expense
   
14,287
     
16,379
     
28,266
     
32,458
 
    Total noninterest expense
   
88,661
     
82,933
     
175,105
     
162,073
 
INCOME BEFORE INCOME TAXES
   
52,332
     
58,799
     
106,778
     
112,112
 
INCOME TAX EXPENSE
   
17,280
     
19,386
     
34,734
     
36,550
 
                                 
NET INCOME
  $
35,052
    $
39,413
    $
72,044
   
$
75,562
 
                 
EARNINGS PER SHARE
                               
  Basic
  $
.52
    $
.61
    $
1.08
   
$
1.18
 
  Diluted
   
.51
     
.60
     
1.06
     
1.16
 
                 
                 
WEIGHTED-AVERAGE
                               
    SHARES OUTSTANDING
                               
  Basic
   
67,238,471
     
64,890,893
     
66,667,715
     
63,868,697
 
  Diluted
   
68,284,392
     
66,197,108
     
67,723,408
     
65,080,031
 
                 
CASH DIVIDENDS PER SHARE
  $
.29
     $
.27
    $
.58
   
$
.54
 
 
 
-MORE- 

-11- 
 
 
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES          
SUMMARY OF INTEREST RATES (TAX-EQUIVALENT)*          
   
Second  
First  
Second 
 
Six Months Ended 
   
Quarter  
Quarter  
Quarter 
 
June 30 
   
2007  
2007  
2006 
 
2007 
 
2006 
EARNING ASSETS 
                           
                               
    Loans**
    7.64 %     7.64 %     7.35 %     7.64 %     7.20 %
    Investment securities
   
4.80
     
4.79
     
4.57
     
4.80
     
4.52
 
    Federal funds sold and short-term investments 
 
5.29
     
5.28
     
4.66
     
5.29
     
4.52
 
           Total interest-earning assets    6.99 %     7.00 %     6.54 %     7.00 %     6.41 %
                     
INTEREST-BEARING LIABILITIES 
                                     
                                         
    Interest-bearing deposits
                                       
        NOW account deposits
    1.19 %     1.14 %     .66 %     1.17 %     .62 %
        Money market investment deposits
   
3.00
     
2.90
     
1.90
     
2.95
     
1.74
 
        Savings deposits
   
.96
     
.96
     
1.03
     
.96
     
1.01
 
        Other time deposits
   
3.81
     
3.56
     
2.89
     
3.69
     
2.71
 
        Time deposits $100,000 and over 
 
4.54
     
4.42
     
3.93
     
4.48
     
3.77
 
            Total interest-bearing deposits 
 
2.91
     
2.75
     
2.10
     
2.83
     
1.97
 
                                         
                                         
    Short-term borrowings
   
4.10
     
4.15
     
3.67
     
4.12
     
3.51
 
    Long-term debt
   
6.07
     
6.00
     
6.66
     
6.04
     
6.28
 
            Total interest-bearing liabilities 
  3.10 %     2.91 %     2.25 %     3.00 %     2.12 %
                     
NET INTEREST SPREAD (tax-equivalent) 
                                     
    Yield on earning assets less cost of interest-
                                       
        bearing liabilities 
  3.89 %     4.09 %     4.29 %     4.00 %     4.29 %
                     
NET INTEREST MARGIN (tax-equivalent) 
                                     
    Net interest income (tax-equivalent) as a
                                       
        percentage of average earning assets 
  4.91 %     5.08 %     5.09 %     4.99 %     5.06 %
                     
COST OF FUNDS 
                                     
    Interest expense as a percentage of average interest-
                                       
        bearing liabilities plus interest-free funds
    2.08 %     1.92 %     1.45 %     2.01 %     1.35 %
   * Based on a 35% tax rate. 
 ** Net of unearned income, before deducting the allowance for loan losses and including loans 
      held for sale and loans accounted for on a nonaccrual basis. 
 
 
-MORE- 

-12- 
 
WHITNEY HOLDING CORPORATION AND SUBSIDIARIES        
LOAN QUALITY        
   
Second 
Second 
Six Months Ended   
   
Quarter 
Quarter 
June 30   
(dollars in thousands)
 
2007 
2006 
2007 
 
2006 
ALLOWANCE FOR LOAN LOSSES
                     
Allowance at beginning of period
 
$
76,912
   
$
89,209
   
$
75,927
   
$
90,028
 
Allowance of acquired banks
   
-
     
2,908
     
2,791
     
2,908
 
Provision for credit losses
   
500
     
1,000
      (1,500 )    
3,000
 
Loans charged off
    (4,891 )     (13,514 )     (7,579 )     (17,143 )
Recoveries on loans previously charged off
 
2,578
     
1,112
     
5,460
     
1,922
 
     Net loans (charged off) recovered
  (2,313 )     (12,402 )     (2,119 )     (15,221 )
Allowance at end of period
$
75,099
   
$
80,715
   
$
75,099
   
$
80,715
 
                                 
Annualized net charge-offs (recoveries) as a percentage
                               
    of average loans
    .13 %     .73 %     .06 %     .46 %
                                 
Annualized gross charge-offs as a percentage of
                               
    average loans
    .27 %     .80 %     .21 %     .52 %
                                 
Recoveries as a percentage of gross charge-offs
    52.71 %     8.23 %     72.04 %     11.21 %
                                 
Allowance for loan losses as a percentage of
                               
    loans, at end of period
    1.02 %     1.18 %     1.02 %     1.18 %
RESERVE FOR LOSSES ON
                             
UNFUNDED CREDIT COMMITMENTS
                             
Reserve at beginning of period
 
$
1,900
   
$
540
   
$
1,900
   
$
580
 
Provision for credit losses
  (500 )     (240 )     (500 )     (280 )
Reserve at end of period
 
$
1,400
   
$
300
   
$
1,400
   
$
300
 
 
   
 June 30
 March 31
 December 31
 June 30
(dollars in thousands)
 
 2007 
 2007 
 2006
 2006
NONPERFORMING ASSETS
                               
Loans accounted for on a nonaccrual basis
 
$
56,787
   
$
53,250
   
$
55,992
   
$
56,188
 
Restructured loans
 
-
     
-
     
-
     
-
 
     Total nonperforming loans
   
56,787
     
53,250
     
55,992
     
56,188
 
Foreclosed assets and surplus property
 
2,662
     
1,737
     
800
     
695
 
     Total nonperforming assets
$
59,449
   
$
54,987
   
$
56,792
   
$
56,883
 
                                 
Nonperforming assets as a percentage of loans plus
                               
   foreclosed assets and surplus property, at end of period
    .81 %     .76 %     .81 %     .83 %
                                 
Allowance for loan losses as a percentage of
                               
   nonaccruing loans, at end of period
    132 %     144 %     136 %     144 %
                                 
Allowance for loan losses as a percentage of
                               
   nonperforming loans, at end of period
    132 %     144 %     136 %     144 %
                                 
Loans 90 days past due still accruing
 
$
6,424
   
$
7,299
   
$
7,574
   
$
7,354
 
                                 
Loans 90 days past due still accruing as a
                               
   percentage of loans, at end of period
    .09 %     .10 %     .11 %     .11 %
 
 
-END-