XML 24 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 25, 2011
Dec. 26, 2010
Dec. 27, 2009
Operating activities:      
Net income (loss) $ (24.2) $ 14.5 $ (41.5)
Less: Loss from discontinued operations (0.7) (0.1) (3.2)
Income (loss) from continuing operations (23.5) 14.6 (38.3)
Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities from continuing operations:      
Depreciation and amortization 48.0 12.9 8.3
Deferred income taxes (0.1) (14.4)  
Accrual for litigation settlement     (0.5)
Goodwill impairment charges     41.3
Amortization of premium on Senior Secured Notes (2.8)    
Amortization of deferred financing costs 3.8 5.0 0.7
Provision for doubtful accounts 1.8 0.4 0.4
Stock-based compensation 3.3 1.9 1.7
Mark to market on swaps (0.3) (1.0) (0.1)
Change in accrual for excess facilities     0.6
Changes in assets and liabilities, net of acquisitions:      
Accounts receivable (14.4) 2.9 17.4
Inventoried costs 4.3 2.9 0.2
Prepaid expenses 1.4 (2.9) 1.3
Other assets 1.3 3.2 4.6
Accounts payable (15.8) 8.7 1.8
Accrued expenses 4.1 (9.4) (4.0)
Accrued compensation (3.8) 3.4 1.4
Billings in excess of costs and earnings on uncompleted contracts (1.8) 3.2 (3.9)
Accrual for contingent acquisition consideration     (0.1)
Income tax receivable and payable (0.2) (0.3) 0.5
Other liabilities (0.1) (2.8) (7.1)
Net cash provided by operating activities from continuing operations 5.2 28.3 26.2
Investing activities:      
Cash paid for acquisitions, net of cash acquired (391.1) (206.5) (1.1)
Cash paid for contingent acquisition consideration   (0.4) (3.6)
Proceeds (payments) from the disposition of discontinued operations   0.1 (2.4)
Cash transferred from (to) restricted cash 3.0 (0.1)  
Capital expenditures (7.5) (2.3) (0.4)
Net cash used in investing activities from continuing operations (395.6) (209.2) (7.5)
Financing activities:      
Proceeds from issuance of common stock, net of issuance costs 61.1 24.7 17.5
Proceeds from exercise of restricted stock units, employee stock options, and employee stock purchase plan 2.0 1.7 0.6
Proceeds from issuance of long-term debt 425.7 225.0  
Payments of subordinated debt   (0.5) (2.1)
Borrowings under credit facility   61.9 22.5
Repayments under credit facility (2.7) (119.6) (46.9)
Repayment of capital lease obligations (0.7) (0.3) (0.2)
Purchase of treasury stock (10.9)    
Debt issuance costs (22.1) (11.0) (0.5)
Net cash provided by (used in) financing activities from continuing operations 452.4 181.9 (9.1)
Net cash flows from continuing operations 62.0 1.0 9.6
Net operating cash flows from discontinued operations (2.7) (0.1) (3.4)
Effect of exchange rate changes on cash and cash equivalents (0.5)    
Net increase in cash and cash equivalents 58.8 0.9 6.2
Cash and cash equivalents at beginning of year 10.8 9.9 3.7
Cash and cash equivalents at end of year 69.6 10.8 9.9
Supplemental disclosure of cash flow information:      
Cash paid during the year for interest 46.2 15.4 7.7
Net cash paid during the year for income taxes 1.5 0.9 0.3
Non-cash investing and financing activities:      
Common stock and stock options issued for acquisitions 111.6 24.7  
Paid-in capital for contingent acquisition consideration     (0.3)
Liability for contingent cash consideration 1.8 5.8  
Supplemental disclosures of non-cash investing and financing transactions:      
Fair value of assets acquired in acquisitions 731.3 304.9  
Liabilities assumed in acquisitions $ 197.2 $ 87.6