XML 37 R26.htm IDEA: XBRL DOCUMENT v3.26.1
Acquisitions (Tables)
3 Months Ended
Mar. 29, 2026
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Consideration Paid for the Acquired Assets
A summary of the consideration paid for the acquired Orbit business is as follows (in millions):

Cash paid
$352.7 
Total consideration$352.7 
A summary of the consideration paid for the acquired Nomad business is as follows (in millions):

Common stock issued
$88.8 
Cash paid
37.0 
Holdback - contingent consideration
10.0 
Holdback - compliance, tax and other
8.0 
Holdback - indemnification escrow
5.0 
Total consideration$148.8 
A summary of the consideration paid for the acquired assets is as follows (in millions):

Common stock issued and cash paid
$32.3 
Holdback, net of $1.1 million purchase price adjustment
4.9 
Total consideration$37.2 
Schedule of Preliminary Allocation of the Purchase Price Over the Estimated Fair Values
The following table summarizes the preliminary allocation of the purchase price over the estimated fair values of the Orbit assets acquired and liabilities assumed (in millions):

Cash
$42.3 
Accounts receivable26.6 
Inventory18.8 
Other current assets7.0 
Property and equipment15.6 
Intangible assets114.8 
Other assets
0.5 
  Total assets acquired
225.6 
Total liabilities assumed
(60.4)
Goodwill187.5 
Net assets acquired$352.7 
The following table summarizes the preliminary allocation of the purchase price over the estimated fair values of the Nomad assets acquired and liabilities assumed ($ in millions):

Accounts receivable $14.3 
Inventory4.1 
Other current assets2.0 
Property and equipment20.9 
Intangible assets56.8 
Other assets
16.3 
  Total assets acquired
114.4 
Total liabilities assumed
(66.5)
Goodwill100.9 
Total assets acquired
$148.8 
The following table summarizes the allocation of the purchase price over the estimated fair values of the Norden assets acquired and liabilities assumed (in millions):

Accounts receivable $1.8 
Inventory6.1 
Other current assets0.1 
Property and equipment1.5 
Intangible assets9.7 
Deferred tax asset
1.2 
  Total assets acquired
20.4 
Total liabilities assumed
(10.1)
Goodwill26.9 
Total assets acquired
$37.2 
Schedule of Finite-Lived Intangible Assets
Based on the Company’s preliminary estimate of fair value as of March 2, 2026, the identifiable intangible assets include the amounts in the following table ($ in millions):

IntangibleEstimated LifeValue
Customer relationships
1024.7 
Contracts and backlog
221.5 
Developed technology
59.9 
Trade names
758.7 
Total$114.8 
Based on the Company’s preliminary estimate of fair value as of February 11, 2026, the identifiable intangible assets include the amounts in the following table (in millions):

IntangibleEstimated LifeValue
Customer relationships
1012.2 
Contracts and backlog
210.7 
Developed technology
54.9 
Trade names
729.0 
Total$56.8 
The following table sets forth information for finite-lived and indefinite-lived intangible assets (in millions): 
 As of March 29, 2026As of December 28, 2025
 Gross
Value
Accumulated
Amortization
Net
Value
Gross
Value
Accumulated
Amortization
Net
Value
Acquired finite-lived intangible assets:    
Customer relationships$123.6 $(69.3)$54.3 $86.7 $(68.2)$18.5 
Contracts and backlog86.7 (50.3)36.4 54.5 (47.7)6.8 
Non-compete Agreements
0.5 (0.1)0.4 0.5 (0.1)0.4 
Developed technology and technical know-how49.9 (31.4)18.5 35.1 (30.8)4.3 
Trade names92.1 (4.9)87.2 4.4 (3.5)0.9 
In-process research and development16.8 (0.8)16.0 16.8 (0.7)16.1 
Total finite-lived intangible assets369.6 (156.8)212.8 198.0 (151.0)47.0 
Indefinite-lived trade names6.9 — 6.9 6.9 — 6.9 
Total intangible assets$376.5 $(156.8)$219.7 $204.9 $(151.0)$53.9