XML 16 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Pay vs Performance Disclosure
number in Thousands
12 Months Ended
Dec. 28, 2025
USD ($)
Dec. 29, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 25, 2022
USD ($)
Dec. 26, 2021
USD ($)
Pay vs Performance Disclosure          
Pay vs Performance Disclosure, Table
Value of Initial Fixed $100
AverageAverageInvestment Based on:Company
SummarySummaryCompensationPeer GroupSelected
CompensationCompensationCompensationActually Paid toTotalTotalNetMeasure
Table TotalActually PaidTable Total forNon-PEOStockholderStockholderIncome (Loss)Adjusted
Yearfor PEO ($)(1)to PEO ($)(1)Non-PEO NEOs ($)NEOs ($)
Return ($)
Return ($)(2)
 ($)EBITDA ($)(3)
202510,832,739 49,674,639 3,435,233 15,878,594 277 181 22,024,000 119,923,000 
2024
7,363,445 11,277,095 2,534,342 3,999,613 146 159 16,359,000 105,690,000 
2023
4,573,845 19,176,995 1,610,101 5,360,194 113 122 (8,900,000)95,440,000 
20227,056,910 (6,007,149)2,440,571 (715,533)57 108 (36,900,000)70,700,000 
20219,499,003 (5,800,040)3,484,031 326,825 108 93 (2,000,000)82,900,000 
       
Company Selected Measure Name Adjusted EBITDA        
Named Executive Officers, Footnote Amounts represent compensation actually paid to our principal executive officer (“PEO”) and the average compensation actually paid to our other named executive officers for the relevant fiscal year, as determined under SEC rules (and described below), which includes the individuals indicated in the table below for each fiscal year:
YearPEONon-PEO NEOs
2025
Eric DeMarcoDeanna Lund, Phillip Carrai, Steven Fendley, Stacey Rock
2024
Eric DeMarcoDeanna Lund, Phillip Carrai, Steven Fendley, Jonah Adelman
2023
Eric DeMarco
Deanna Lund, Phillip Carrai, Steven Fendley, Jonah Adelman
2022Eric DeMarco
Deanna Lund, Phillip Carrai, Steven Fendley, Jonah Adelman
2021Eric DeMarco
Deanna Lund, Phillip Carrai, Steven Fendley, Jonah Adelman
       
Peer Group Issuers, Footnote
(2) For the relevant fiscal year, represents the cumulative TSR (the “Peer Group TSR”) for the following companies, which represent the peer group of companies used by us for purposes of Item 201(e) of Regulation S-K under the Exchange Act in the our Annual Report on Form 10-K for the fiscal year ended December 28, 2025: AAR Corp., AeroVironment Inc., CACI International Inc., Ducommun Inc., Frequency Electronics Inc., Leidos Holdings Inc., Mercury Systems Inc. and Parsons Corp.
       
PEO Total Compensation Amount $ 10,832,739 $ 7,363,445 $ 4,573,845 $ 7,056,910 $ 9,499,003
PEO Actually Paid Compensation Amount $ 49,674,639 11,277,095 19,176,995 (6,007,149) (5,800,040)
Adjustment To PEO Compensation, Footnote
Compensation actually paid to our NEOs represents the "Total" compensation reported in the Summary Compensation Table for the applicable fiscal year, as adjusted as follows:
202320242025
Average Non-Average Non-Average Non-
PEO ($)PEO NEOs ($)PEO ($)PEO NEOs ($)PEO ($)PEO NEOs ($)
Total Compensation Reported in the Summary
Compensation Table for Applicable FY4,573,845 1,610,101 7,363,445 2,534,342 10,832,739 3,435,233 
Adjustments
Deduction for Amounts Reported under "Stock
Awards" and "Option Awards" Columns in the
Summary Compensation Table for Applicable FY(3,009,000)(952,850)(5,559,000)(1,862,850)(8,244,000)(2,782,350)
Increased based on ASC 718 Fair Value of
Awards Granted during Applicable FY that
remains Unvested as of Applicable FY End,
determined as of Applicable FY End6,087,000 1,927,550 7,956,000 2,652,000 23,310,000 7,381,500 
Increase/deduction for Awards Granted during
Prior FY that were Outstanding and Unvested
as of Applicable FY End, determined based on
change in ASC 718 Fair Value from Prior FY End
to Applicable FY End11,615,050 2,796,587 4,610,200 991,610 23,031,000 7,613,027 
Increase/deduction for Awards Granted during
Prior FY that Vested During Applicable FY,
determined based on change in ASC 718 Fair
Value from Prior FY End to Vesting Date(89,900)(21,194)(3,093,550)(315,489)744,900 231,184 
TOTAL ADJUSTMENTS14,603,150 3,750,093 3,913,650 1,465,271 38,841,900 12,443,361 
Compensation Actually Paid19,176,995 5,360,194 11,277,095 3,999,613 49,674,639 15,878,594 
(1) Adjustments include the following assumptions used to calculate the fair value of the awards at each valuation date in accordance with Topic 718:
For awards of time-based RSUs, adjustments reflected are based on the fair value of the awards as of the applicable valuation date calculated by multiplying the change in stock price at each fiscal year end presented by the number of shares of restricted stock outstanding on such valuation date.
For the performance-based RSUs, adjustments reflected are based on the fair value of the awards as of the applicable valuation date calculated by multiplying the stock price at each fiscal year end by the number of performance-based RSUs outstanding and by the estimated probability of achieving the performance target that was used to calculate our Topic 718 expense for each fiscal year.
Discussion of the assumptions used in calculating the grant date fair value of the RSUs is set forth in Note 10 of the Notes to Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended December 28, 2025 filed with the SEC on February 23, 2026.
       
Non-PEO NEO Average Total Compensation Amount $ 3,435,233 2,534,342 1,610,101 2,440,571 3,484,031
Non-PEO NEO Average Compensation Actually Paid Amount $ 15,878,594 3,999,613 5,360,194 (715,533) 326,825
Adjustment to Non-PEO NEO Compensation Footnote
Compensation actually paid to our NEOs represents the "Total" compensation reported in the Summary Compensation Table for the applicable fiscal year, as adjusted as follows:
202320242025
Average Non-Average Non-Average Non-
PEO ($)PEO NEOs ($)PEO ($)PEO NEOs ($)PEO ($)PEO NEOs ($)
Total Compensation Reported in the Summary
Compensation Table for Applicable FY4,573,845 1,610,101 7,363,445 2,534,342 10,832,739 3,435,233 
Adjustments
Deduction for Amounts Reported under "Stock
Awards" and "Option Awards" Columns in the
Summary Compensation Table for Applicable FY(3,009,000)(952,850)(5,559,000)(1,862,850)(8,244,000)(2,782,350)
Increased based on ASC 718 Fair Value of
Awards Granted during Applicable FY that
remains Unvested as of Applicable FY End,
determined as of Applicable FY End6,087,000 1,927,550 7,956,000 2,652,000 23,310,000 7,381,500 
Increase/deduction for Awards Granted during
Prior FY that were Outstanding and Unvested
as of Applicable FY End, determined based on
change in ASC 718 Fair Value from Prior FY End
to Applicable FY End11,615,050 2,796,587 4,610,200 991,610 23,031,000 7,613,027 
Increase/deduction for Awards Granted during
Prior FY that Vested During Applicable FY,
determined based on change in ASC 718 Fair
Value from Prior FY End to Vesting Date(89,900)(21,194)(3,093,550)(315,489)744,900 231,184 
TOTAL ADJUSTMENTS14,603,150 3,750,093 3,913,650 1,465,271 38,841,900 12,443,361 
Compensation Actually Paid19,176,995 5,360,194 11,277,095 3,999,613 49,674,639 15,878,594 
       
Compensation Actually Paid vs. Total Shareholder Return
4367
       
Compensation Actually Paid vs. Net Income
4370
       
Compensation Actually Paid vs. Company Selected Measure
4372
       
Total Shareholder Return Vs Peer Group
4367
       
Tabular List, Table
Adjusted EBITDA
Revenue
Free Cash Flow
       
Total Shareholder Return Amount $ 277 146 113 57 108
Peer Group Total Shareholder Return Amount 181 159 122 108 93
Net Income (Loss) $ 22,024,000 $ 16,359,000 $ (8,900,000) $ (36,900,000) $ (2,000,000)
Company Selected Measure Amount 119,923 105,690 95,440 70,700 82,900
PEO Name Eric DeMarco Eric DeMarco Eric DeMarco Eric DeMarco Eric DeMarco
Additional 402(v) Disclosure
The amounts reported in the “Compensation Actually Paid to PEO” and “Average Compensation Actually Paid to Non-PEO NEOs” columns do not reflect the actual compensation paid to or realized by our PEO or our non-PEO NEOs during each applicable year. The calculation of compensation actually paid for purposes of this table includes point-in-time fair values of stock awards and these values will fluctuate based on our stock price, various accounting valuation assumptions and projected performance related to our performance awards. See the Summary Compensation Table for certain other compensation of our PEO and our non-PEO NEOs for each applicable fiscal year and the Options Exercised and Stock Vested table for the value realized by each of them upon the vesting of stock awards during 2025.
Relationship Between Financial Performance Measures
The graphs below compare the compensation actually paid to our PEO and the average of the compensation actually paid to our remaining NEOs, with (i) our cumulative TSR, (ii) our Peer Group TSR, (iii) our net income(loss), and (iv) our Adjusted EBITDA, in each case, for the fiscal years 2020, 2021, 2022, 2023, 2024, and 2025.
TSR amounts reported in the graph assume an initial fixed investment of $100, and that all dividends, if any, were reinvested.
       
Measure:: 1          
Pay vs Performance Disclosure          
Name Adjusted EBITDA        
Non-GAAP Measure Description
(3) Adjusted EBITDA is a non-GAAP measure and should not be considered in isolation or as a substitution for financial information provided in accordance with GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. The Company expects to continue to incur expenses similar to the Adjusted EBITDA financial adjustments described, and investors should
not infer from the Company’s presentation of this non-GAAP financial measure that these costs are unusual, infrequent, or non-recurring. Adjusted EBITDA is a non-GAAP measure. A definition of Adjusted EBITDA, and a reconciliation of Adjusted EBITDA to the nearest GAAP counterpart, is provided in Annex A.
       
Measure:: 2          
Pay vs Performance Disclosure          
Name Revenue        
Measure:: 3          
Pay vs Performance Disclosure          
Name Free Cash Flow        
PEO          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ 38,841,900 $ 3,913,650 $ 14,603,150    
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (8,244,000) (5,559,000) (3,009,000)    
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 23,310,000 7,956,000 6,087,000    
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 23,031,000 4,610,200 11,615,050    
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 744,900 (3,093,550) (89,900)    
Non-PEO NEO          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 12,443,361 1,465,271 3,750,093    
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount (2,782,350) (1,862,850) (952,850)    
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 7,381,500 2,652,000 1,927,550    
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount 7,613,027 991,610 2,796,587    
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year          
Pay vs Performance Disclosure          
Adjustment to Compensation, Amount $ 231,184 $ (315,489) $ (21,194)