XML 58 R39.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 28, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income (Loss) before Income Tax, Domestic and Foreign
The components of income (loss) from consolidated operations before income taxes are comprised of the following (in millions):
December 28, 2025December 29, 2024December 31, 2023
Domestic$17.1 $3.8 $(9.6)
Foreign16.9 22.7 20.7 
Total$34.0 $26.5 $11.1 
Schedule of Components of Income Tax Expense
The provision for income taxes from consolidated operations are comprised of the following (in millions):
Year Ended
December 28, 2025December 29, 2024December 31, 2023
Federal income taxes:
Current
$— $— $— 
Deferred
8.3 7.1 2.4 
Total Federal
8.3 7.1 2.4 
State and local income taxes:
Current
(1.9)1.8 1.1 
Deferred
0.3 (2.7)0.3 
Total State and local
(1.6)(0.9)1.4 
Foreign income taxes:
Current
5.8 4.2 5.1 
Deferred
(0.5)(0.2)(0.2)
Total Foreign
5.3 4.0 4.9 
Total$12.0 $10.2 $8.7 
Schedule of Income Tax Reconciliation
The reconciliation from the statutory federal income tax rate of 21% to the Company’s effective income tax rate, applying ASU 2023-09 prospectively for the years ended December 28, 2025, is as follows (in millions):

Amount
Rate
December 28, 2025December 28, 2025
Income tax (benefit) at federal statutory rate$7.1 21.0 %
State taxes (benefit), net of federal tax benefit
1.1 3.2 
Foreign tax effects:
Israel tax expense (benefit)(0.6)(1.9)
Other foreign jurisdictions tax expense (benefit)1.2 3.4 
Effects of cross-border tax laws:
Global intangible low-taxed income3.2 9.5 
Tax credits:
Research & development tax credits(0.5)(1.6)
Change in federal valuation allowance(0.2)(0.7)
Nondeductible items:
Stock-based compensation0.3 0.9 
Officer’s compensation 162(m) limitation0.8 2.5 
Other nondeductible items0.7 2.0 
Changes in unrecognized tax benefits(1.0)(2.9)
Other adjustments(0.1)(0.2)
Total$12.0 35.2 %


The reconciliation from the statutory federal income tax rate to our effective income tax rate, applying ASC 740 prior to the adoption of ASU 2023-09 is as follows (in millions):
Year Ended
December 29, 2024December 31, 2023
Income tax (benefit) at federal statutory rate$5.6 $2.3 
State taxes (benefit), net of federal tax benefit and valuation allowance1.9 3.7 
Difference in tax rates between U.S. and foreign2.6 1.7 
Increase (decrease) in valuation allowance
(4.2)(2.0)
Nondeductible expense0.5 0.5 
Increase (decrease) in reserve for uncertain tax positions
0.3 0.3 
Other0.9 0.1 
Officer’s compensation 162(m) limitation0.8 0.5 
R&D tax credit(0.9)(0.9)
Stock-based compensation2.7 2.5 
Total$10.2 $8.7 
Schedule of Income Taxes Paid
The amount of income taxes paid, net of refunds received, by jurisdiction are as follows (in millions) :
Federal:
None
State:
$1.3 
Foreign
$5.2 

Furthermore, the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5% of the total income taxes paid (net of refunds received) are as follows (in millions):

Israel:
$2.6 
France:
$0.8 
Canada:
$0.8 
Japan:
$0.6 
Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities are as follows (in millions):
December 28, 2025December 29, 2024
Deferred tax assets:
Stock-based compensation$7.2 $7.3 
Payroll related accruals11.3 9.4 
Lease accruals32.8 28.7 
Net operating loss carryforwards30.0 33.3 
Tax credit carryforwards16.5 12.7 
Deferred expenses19.8 15.7 
Other16.1 17.0 
Total deferred taxes
133.7 124.1 
Valuation allowance(7.4)(7.6)
Total deferred tax assets, net of valuation allowance126.3 116.5 
Deferred tax liabilities:
Unearned revenue(2.9)(3.2)
Operating lease right-of-use assets(29.2)(25.5)
Other intangibles(26.2)(19.4)
Property and equipment, principally due to differences in depreciation(13.3)(6.6)
Other(1.9)(2.3)
Total deferred tax liabilities(73.5)(57.0)
Net deferred tax asset $52.8 $59.5 
Schedule of Unrecognized Tax Benefits Roll Forward
The following table summarizes the activity related to the Company’s unrecognized tax benefits (in millions):

Balance as of December 25, 2022$25.0 
Increases related to prior periods
0.2 
Increases related to current year tax positions0.2 
Expiration of applicable statutes of limitations(0.1)
Balance as of December 31, 202325.3 
Increases related to prior periods
0.1 
Increases related to current year tax positions0.2 
Expiration of applicable statutes of limitations(0.2)
Balance as of December 29, 202425.4 
Increases related to prior periods
1.8 
Decreases related to prior periods
(1.2)
Increases related to current year tax positions0.2 
Expiration of applicable statutes of limitations(0.2)
Balance as of December 28, 2025$26.0