XML 52 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions (Tables)
12 Months Ended
Dec. 28, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Business Combination, Recognized Asset Acquired and Liability Assumed
The following table summarizes the allocation of the purchase price over the estimated fair values of the Norden assets acquired and liabilities assumed (in millions):

Accounts receivable $1.8 
Inventory6.1 
Other current assets0.1 
Property and equipment1.5 
Intangible assets9.7 
Deferred tax asset
1.2 
  Total assets acquired
20.4 
Total liabilities assumed
(10.1)
Goodwill26.9 
Total assets acquired
$37.2 
Schedule of Business Acquisitions,
A summary of the consideration paid for the acquired assets is as follows (in millions):

Common stock issued and cash paid
$32.3 
Holdback, net of $1.1 million purchase price adjustment
4.9 
Total consideration$37.2 
Schedule of Business Combination, Pro Forma Information
For the year-ended December 28, 2025 (all amounts, except per share amounts, are in millions):
December 28, 2025
Pro forma revenues
$1,348.4 
Pro forma net income before tax
$33.8 
Pro forma net income
$21.8 
Basic pro forma income per share
$0.13 
Diluted pro forma income per share
$0.13