XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Redeemable Noncontrolling Interest
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Balance, beginning of period at Dec. 31, 2023   $ 22.5        
Equity, Attributable to Noncontrolling Interest [Roll Forward]            
Changes in noncontrolling interest $ 11.3 (22.5)   $ 11.3    
Balance, end of period at Sep. 29, 2024   0.0        
Balance, beginning of period (in shares) at Dec. 31, 2023     129,300,000      
Balance, beginning of period at Dec. 31, 2023 976.0   $ 0.0 1,654.5 $ 1.7 $ (680.2)
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation 23.0     23.0    
Issuance of common stock for employee stock purchase plan and stock options (in shares)     500,000      
Issuance of common stock for employee stock purchase plan and stock options 8.2     8.2    
Restricted stock issued and related taxes (in shares)     1,400,000      
Restricted stock issued and related taxes (17.3)     (17.3)    
Issuance of common stock for equity raise (in shares)     19,200,000      
Issuance of common stock for equity raise 330.7   $ 0.2 330.5    
Loss on interest rate swap contract (1.3)       (1.3)  
Net income 12.4         12.4
Other comprehensive (loss) income, net of tax (0.1)       (0.1)  
Changes in noncontrolling interest (in shares)     600,000      
Changes in noncontrolling interest 11.3 (22.5)   11.3    
Balance, end of period (in shares) at Sep. 29, 2024     151,000,000.0      
Balance, end of period at Sep. 29, 2024 1,342.9   $ 0.2 2,010.2 0.3 (667.8)
Balance, end of period at Sep. 29, 2024   $ 0.0        
Balance, beginning of period (in shares) at Jun. 30, 2024     150,700,000      
Balance, beginning of period at Jun. 30, 2024 1,329.3   $ 0.2 1,998.6 1.5 (671.0)
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation 7.2     7.2    
Issuance of common stock for employee stock purchase plan and stock options (in shares)     300,000      
Issuance of common stock for employee stock purchase plan and stock options 4.6     4.6    
Restricted stock issued and related taxes (0.2)     (0.2)    
Loss on interest rate swap contract (2.6)       (2.6)  
Net income 3.2         3.2
Other comprehensive (loss) income, net of tax 1.4       1.4  
Balance, end of period (in shares) at Sep. 29, 2024     151,000,000.0      
Balance, end of period at Sep. 29, 2024 $ 1,342.9   $ 0.2 2,010.2 0.3 (667.8)
Balance, beginning of period (in shares) at Dec. 29, 2024 151,092,292   151,100,000      
Balance, beginning of period at Dec. 29, 2024 $ 1,353.2   $ 0.2 2,017.4 (0.5) (663.9)
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation 26.4     26.4    
Issuance of common stock for employee stock purchase plan and stock options (in shares)     500,000      
Issuance of common stock for employee stock purchase plan and stock options 9.9     9.9    
Restricted stock issued and related taxes (in shares)     1,100,000      
Restricted stock issued and related taxes (19.2)     (19.2)    
Issuance of common stock for equity raise (in shares)     14,900,000      
Issuance of common stock for equity raise 555.9     555.9    
Issuance of common stock for acquisitions (in shares)     1,200,000      
Issuance of common stock for acquisitions 36.6     36.6    
Loss on interest rate swap contract (0.8)       (0.8)  
Net income 16.1         16.1
Other comprehensive (loss) income, net of tax $ 3.4       3.4  
Balance, end of period (in shares) at Sep. 28, 2025 168,838,631   168,800,000      
Balance, end of period at Sep. 28, 2025 $ 1,981.5   $ 0.2 2,627.0 2.1 (647.8)
Balance, beginning of period (in shares) at Jun. 29, 2025     168,600,000      
Balance, beginning of period at Jun. 29, 2025 1,960.0   $ 0.2 2,613.5 2.8 (656.5)
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation 9.1     9.1    
Issuance of common stock for employee stock purchase plan and stock options (in shares)     200,000      
Issuance of common stock for employee stock purchase plan and stock options 5.3     5.3    
Restricted stock issued and related taxes (0.9)     (0.9)    
Loss on interest rate swap contract (0.3)       (0.3)  
Net income 8.7         8.7
Other comprehensive (loss) income, net of tax $ (0.4)       (0.4)  
Balance, end of period (in shares) at Sep. 28, 2025 168,838,631   168,800,000      
Balance, end of period at Sep. 28, 2025 $ 1,981.5   $ 0.2 $ 2,627.0 $ 2.1 $ (647.8)