XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Redeemable Noncontrolling Interest
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Balance, beginning of period at Dec. 31, 2023   $ 22.5        
Redeemable Noncontrolling Interest            
Changes in noncontrolling interest $ 11.3 (22.5)   $ 11.3    
Balance, end of period at Jun. 30, 2024   0.0        
Balance, beginning of period (in shares) at Dec. 31, 2023     129,300,000      
Balance, beginning of period at Dec. 31, 2023 976.0   $ 0.0 1,654.5 $ 1.7 $ (680.2)
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation 15.8     15.8    
Issuance of common stock for employee stock purchase plan (in shares)     300,000      
Issuance of common stock for employee stock purchase plan 3.6     3.6    
Restricted stock issued and related taxes (in shares)     1,300,000      
Restricted stock issued and related taxes (17.1)     (17.1)    
Issuance of common stock for equity raise (in shares)     19,200,000      
Issuance of common stock for equity raise 330.7   $ 0.2 330.5    
Gain (loss) on interest rate swap contract 1.3       1.3  
Net income 9.2         9.2
Other comprehensive (loss) income, net of tax (1.5)       (1.5)  
Changes in noncontrolling interest (in shares)     600,000      
Changes in noncontrolling interest 11.3 (22.5)   11.3    
Balance, end of period (in shares) at Jun. 30, 2024     150,700,000      
Balance, end of period at Jun. 30, 2024 1,329.3   $ 0.2 1,998.6 1.5 (671.0)
Balance, beginning of period at Mar. 31, 2024   22.5        
Redeemable Noncontrolling Interest            
Changes in noncontrolling interest 11.3 (22.5)   11.3    
Balance, end of period at Jun. 30, 2024   0.0        
Balance, beginning of period (in shares) at Mar. 31, 2024     150,000,000.0      
Balance, beginning of period at Mar. 31, 2024 1,306.1   $ 0.2 1,982.7 2.1 (678.9)
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation 6.6     6.6    
Restricted stock issued and related taxes (in shares)     100,000      
Restricted stock issued and related taxes (2.0)     (2.0)    
Gain (loss) on interest rate swap contract 0.0          
Net income 7.9         7.9
Other comprehensive (loss) income, net of tax (0.6)       (0.6)  
Changes in noncontrolling interest (in shares)     600,000      
Changes in noncontrolling interest 11.3 $ (22.5)   11.3    
Balance, end of period (in shares) at Jun. 30, 2024     150,700,000      
Balance, end of period at Jun. 30, 2024 $ 1,329.3   $ 0.2 1,998.6 1.5 (671.0)
Balance, beginning of period (in shares) at Dec. 29, 2024 151,092,292   151,100,000      
Balance, beginning of period at Dec. 29, 2024 $ 1,353.2     2,017.4 (0.5) (663.9)
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation 17.3     17.3    
Issuance of common stock for employee stock purchase plan (in shares)     300,000      
Issuance of common stock for employee stock purchase plan 4.6     4.6    
Restricted stock issued and related taxes (in shares)     1,000,000.0      
Restricted stock issued and related taxes (18.3)     (18.3)    
Issuance of common stock for equity raise (in shares)     15,000,000.0      
Issuance of common stock for equity raise 555.9     555.9    
Issuance of common stock for acquisitions (in shares)     1,200,000      
Issuance of common stock for acquisitions 36.6     36.6    
Gain (loss) on interest rate swap contract (0.5)       (0.5)  
Net income 7.4         7.4
Other comprehensive (loss) income, net of tax $ 3.8       3.8  
Balance, end of period (in shares) at Jun. 29, 2025 168,555,887   168,600,000      
Balance, end of period at Jun. 29, 2025 $ 1,960.0   $ 0.2 2,613.5 2.8 (656.5)
Balance, beginning of period (in shares) at Mar. 30, 2025     153,300,000      
Balance, beginning of period at Mar. 30, 2025 1,387.6   $ 0.2 2,046.7 0.1 (659.4)
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation 8.6     8.6    
Restricted stock issued and related taxes (in shares)     200,000      
Restricted stock issued and related taxes (2.1)     (2.1)    
Issuance of common stock for equity raise (in shares)     15,000,000.0      
Issuance of common stock for equity raise 555.9     555.9    
Issuance of common stock for acquisitions (in shares)     100,000      
Issuance of common stock for acquisitions 4.4     4.4    
Gain (loss) on interest rate swap contract 0.0          
Net income 2.9         2.9
Other comprehensive (loss) income, net of tax $ 2.7       2.7  
Balance, end of period (in shares) at Jun. 29, 2025 168,555,887   168,600,000      
Balance, end of period at Jun. 29, 2025 $ 1,960.0   $ 0.2 $ 2,613.5 $ 2.8 $ (656.5)