XML 109 R93.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Revenues, Operating Income (Loss) and Assets by Reportable Segments (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 29, 2024
Dec. 31, 2023
Dec. 25, 2022
Segment Reporting Information [Line Items]      
Total revenues $ 1,136.3 $ 1,037.1 $ 898.3
Total costs 849.1 768.5 672.3
Selling, general and administrative expenses 214.0 197.8 182.8
Research and development expenses 40.3 38.4 38.6
Restructuring expenses and other 3.2 0.9 6.8
Total segment operating income 29.0 31.1 (2.9)
Merger and acquisition related items (0.7) (0.4) (0.7)
Loss on extinguishment of debt 0.0 0.0 (13.0)
Other income (expense), net 0.5 0.5 0.6
Income before income taxes 26.5 11.1 (33.0)
Depreciation and amortization 40.3 33.2 30.5
Total capital expenditures 58.2 52.4 45.4
Total assets 1,950.9 1,632.5  
Operating segments      
Segment Reporting Information [Line Items]      
Total revenues 1,136.3 1,037.1 898.3
Total costs 849.1 768.5 672.3
Selling, general and administrative expenses 184.2 172.4 162.1
Research and development expenses 40.3 38.4 38.6
Restructuring expenses and other 3.2 0.9 0.9
Total segment operating income 59.5 56.9 24.4
Total capital expenditures 57.8 51.8 45.2
Total assets 1,636.1 1,568.8  
Unallocated amounts      
Segment Reporting Information [Line Items]      
Merger and acquisition related items (0.7) (0.4) (0.7)
Stock compensation expense (29.8) (25.4) (26.3)
Interest expense (net) (3.0) (20.5) (17.7)
Loss on extinguishment of debt     (13.0)
Other income (expense), net 0.5 0.5 0.6
Income before income taxes 26.5 11.1 (32.7)
Corporate capital expenditures      
Segment Reporting Information [Line Items]      
Total capital expenditures 0.4 0.6 0.2
Total assets 314.8 63.7  
Service revenues      
Segment Reporting Information [Line Items]      
Total revenues 423.4 402.6 325.2
Total costs 310.0 303.2 239.0
Service revenues | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues 423.4 402.6 325.2
Total costs 310.0 303.2 239.0
Product sales      
Segment Reporting Information [Line Items]      
Total revenues 712.9 634.5 573.1
Total costs 539.1 465.3 433.3
Product sales | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues 712.9 634.5 573.1
Total costs 539.1 465.3 433.3
Kratos Government Solutions | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues 865.8 824.9 676.6
Total costs 627.0 600.2 495.2
Selling, general and administrative expenses 142.9 135.8 121.1
Research and development expenses 36.1 35.3 32.2
Restructuring expenses and other 3.2 0.9 0.9
Total segment operating income 56.6 52.7 27.2
Depreciation and amortization 27.1 24.1 22.7
Total capital expenditures 30.5 26.9 21.0
Total assets 1,250.4 1,190.2  
Kratos Government Solutions | Service revenues | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues 416.3 395.9 320.0
Total costs 304.7 298.3 235.2
Kratos Government Solutions | Product sales | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues 449.5 429.0 356.6
Total costs 322.3 301.9 260.0
Unmanned Systems      
Segment Reporting Information [Line Items]      
Total revenues 270.5 212.2 221.7
Unmanned Systems | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues 270.5 212.2 221.7
Total costs 222.1 168.3 177.1
Selling, general and administrative expenses 41.3 36.6 41.0
Research and development expenses 4.2 3.1 6.4
Restructuring expenses and other 0.0 0.0 0.0
Total segment operating income 2.9 4.2 (2.8)
Depreciation and amortization 13.2 9.1 7.8
Total capital expenditures 27.3 24.9 24.2
Total assets 385.7 378.6  
Unmanned Systems | Service revenues | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues 7.1 6.7 5.2
Total costs 5.3 4.9 3.8
Unmanned Systems | Product sales | Operating segments      
Segment Reporting Information [Line Items]      
Total revenues 263.4 205.5 216.5
Total costs $ 216.8 $ 163.4 $ 173.3