XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Redeemable Noncontrolling Interest
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Balance, beginning of period at Dec. 25, 2022   $ 11.2        
Redeemable Noncontrolling Interest            
Net income (loss)   8.1        
Balance, end of period at Oct. 01, 2023   19.3        
Balance, beginning of period (in shares) at Dec. 25, 2022     126,000,000.0      
Balance, beginning of period at Dec. 25, 2022 $ 936.3   $ 0.0 $ 1,608.4 $ (0.8) $ (671.3)
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation 19.0     19.0    
Issuance of common stock for employee stock purchase plan and stock options (in shares)     800,000      
Issuance of common stock for employee stock purchase plan and stock options 6.5     6.5    
Restricted stock issued and related taxes (in shares)     500,000      
Restricted stock issued and related taxes (3.6)     (3.6)    
Gain (loss) on interest rate swap contract 3.2       3.2  
Net income (loss) (11.3)         (11.3)
Other comprehensive (loss) income, net of tax 0.1       0.1  
Changes in noncontrolling interest (in shares)     800,000      
Changes in noncontrolling interest 3.2     3.2    
Balance, end of period (in shares) at Oct. 01, 2023     128,100,000      
Balance, end of period at Oct. 01, 2023 953.4   $ 0.0 1,633.5 2.5 (682.6)
Balance, beginning of period at Jun. 25, 2023   14.7        
Redeemable Noncontrolling Interest            
Net income (loss)   4.6        
Balance, end of period at Oct. 01, 2023   19.3        
Balance, beginning of period (in shares) at Jun. 25, 2023     127,600,000      
Balance, beginning of period at Jun. 25, 2023 945.6   $ 0.0 1,623.7 2.9 (681.0)
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation 6.4     6.4    
Issuance of common stock for employee stock purchase plan and stock options (in shares)     500,000      
Issuance of common stock for employee stock purchase plan and stock options 3.6     3.6    
Restricted stock issued and related taxes (0.2)     (0.2)    
Gain (loss) on interest rate swap contract 1.4       1.4  
Net income (loss) (1.6)         (1.6)
Other comprehensive (loss) income, net of tax (1.8)       (1.8)  
Balance, end of period (in shares) at Oct. 01, 2023     128,100,000      
Balance, end of period at Oct. 01, 2023 $ 953.4   $ 0.0 1,633.5 2.5 (682.6)
Balance, beginning of period at Dec. 31, 2023   22.5        
Balance, end of period at Sep. 29, 2024   0.0        
Balance, beginning of period (in shares) at Dec. 31, 2023 129,286,964   129,300,000      
Balance, beginning of period at Dec. 31, 2023 $ 976.0   $ 0.0 1,654.5 1.7 (680.2)
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation 23.0     23.0    
Issuance of common stock for employee stock purchase plan and stock options (in shares)     500,000      
Issuance of common stock for employee stock purchase plan and stock options 8.2     8.2    
Restricted stock issued and related taxes (in shares)     1,400,000      
Restricted stock issued and related taxes (17.3)     (17.3)    
Issuance of common stock for equity raise (in shares)     19,200,000      
Issuance of common stock for equity raise 330.7   $ 0.2 330.5    
Gain (loss) on interest rate swap contract (1.3)       (1.3)  
Net income (loss) 12.4         12.4
Other comprehensive (loss) income, net of tax (0.1)       (0.1)  
Changes in noncontrolling interest (in shares)     600,000      
Changes in noncontrolling interest $ 11.3 (22.5)   11.3    
Balance, end of period (in shares) at Sep. 29, 2024 151,015,662   151,000,000.0      
Balance, end of period at Sep. 29, 2024 $ 1,342.9   $ 0.2 2,010.2 0.3 (667.8)
Balance, beginning of period at Jun. 30, 2024   0.0        
Balance, end of period at Sep. 29, 2024   $ 0.0        
Balance, beginning of period (in shares) at Jun. 30, 2024     150,700,000      
Balance, beginning of period at Jun. 30, 2024 1,329.3   $ 0.2 1,998.6 1.5 (671.0)
Increase (Decrease) in Stockholders' Equity            
Stock-based compensation 7.2     7.2    
Issuance of common stock for employee stock purchase plan and stock options (in shares)     300,000      
Issuance of common stock for employee stock purchase plan and stock options 4.6     4.6    
Restricted stock issued and related taxes (0.2)     (0.2)    
Gain (loss) on interest rate swap contract (2.6)       (2.6)  
Net income (loss) 3.2         3.2
Other comprehensive (loss) income, net of tax $ 1.4       1.4  
Balance, end of period (in shares) at Sep. 29, 2024 151,015,662   151,000,000.0      
Balance, end of period at Sep. 29, 2024 $ 1,342.9   $ 0.2 $ 2,010.2 $ 0.3 $ (667.8)