XML 72 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions - Narrative (Details)
$ in Millions
1 Months Ended 12 Months Ended
May 23, 2022
USD ($)
Mar. 09, 2022
USD ($)
Dec. 30, 2021
USD ($)
Dec. 27, 2021
USD ($)
Dec. 10, 2021
USD ($)
Dec. 30, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 25, 2022
USD ($)
Oct. 03, 2023
USD ($)
shares
Business Acquisition [Line Items]                  
Deferred tax assets, net             $ 64.0 $ 70.3  
Goodwill             $ 569.1 558.2  
Level 3 | Discount Rate | Income Approach                  
Business Acquisition [Line Items]                  
Discount rate 0.064           0.11    
Level 3 | Royalty Rate | Income Approach                  
Business Acquisition [Line Items]                  
Discount rate             0.11    
Level 3 | Royalty Rate | Income Approach | Minimum                  
Business Acquisition [Line Items]                  
Discount rate 0.11                
Level 3 | Royalty Rate | Income Approach | Maximum                  
Business Acquisition [Line Items]                  
Discount rate 0.12                
CTT, Inc.                  
Business Acquisition [Line Items]                  
Cash paid     $ 15.2   $ 6.3 $ 22.0      
Cosmic Advanced Engineering Solutions, Inc.                  
Business Acquisition [Line Items]                  
Cash paid       $ 39.4          
Payments to acquire business, subject to adjustments       37.9          
Payments to acquire businesses, amount not included holdback paid at later       0.4          
Net liabilities       6.7          
Deferred tax liabilities, net       2.4          
Total consideration       37.9          
Goodwill       29.2          
Accounts receivable       3.8          
Cosmic Advanced Engineering Solutions, Inc. | Customer relationships                  
Business Acquisition [Line Items]                  
Finite-lived intangible assets acquired       $ 4.4          
Acquired finite-lived intangible assets, weighted average useful life       10 years          
Cosmic Advanced Engineering Solutions, Inc. | Contracts and backlog                  
Business Acquisition [Line Items]                  
Finite-lived intangible assets acquired       $ 1.7          
Acquired finite-lived intangible assets, weighted average useful life       1 year          
Cosmic Advanced Engineering Solutions, Inc. | Trade names                  
Business Acquisition [Line Items]                  
Finite-lived intangible assets acquired       $ 0.6          
Acquired finite-lived intangible assets, weighted average useful life       5 years          
Cosmic Advanced Engineering Solutions, Inc. | Developed technology and technical know-how                  
Business Acquisition [Line Items]                  
Finite-lived intangible assets acquired       $ 1.8          
Acquired finite-lived intangible assets, weighted average useful life       5 years          
Southern Research Engineering Division                  
Business Acquisition [Line Items]                  
Cash paid $ 74.4 $ 74.4              
Net liabilities 2.5                
Total consideration 79.4 79.4              
Common stock issued 5.0 $ 5.0              
Deferred tax assets, net 0.2                
Business combination, pro forma information, revenue of acquiree since acquisition date, actual             $ 53.2 26.8  
Business combination, pro forma information, earnings or loss of acquiree since acquisition date, actual             $ 3.6 $ 2.9  
Goodwill 34.3                
Accounts receivable 2.9                
Southern Research Engineering Division | Contracts and backlog                  
Business Acquisition [Line Items]                  
Finite-lived intangible assets acquired $ 2.5                
Acquired finite-lived intangible assets, weighted average useful life 3 years                
Southern Research Engineering Division | In orocess research and development                  
Business Acquisition [Line Items]                  
Finite-lived intangible assets acquired $ 7.3                
Southern Research Engineering Division | Trade names                  
Business Acquisition [Line Items]                  
Finite-lived intangible assets acquired $ 0.5                
Acquired finite-lived intangible assets, weighted average useful life 5 years                
Southern Research Engineering Division | Developed technology and technical know-how                  
Business Acquisition [Line Items]                  
Finite-lived intangible assets acquired $ 0.5                
Acquired finite-lived intangible assets, weighted average useful life 3 years                
Sierra Technical Services Inc                  
Business Acquisition [Line Items]                  
Number of common stock shares acquired (in shares) | shares                 866,026
Business acquisition, common stock value acquired                 $ 12.8
Number of additional common shares to be acquired (in shares) | shares                 979,038
Additional equity interests issuable                 $ 14.5
Net assets                 12.4
Goodwill                 10.9
Accounts receivable                 11.0
Finite-lived intangible assets acquired                 14.0
Deferred revenue                 $ 11.4