XML 65 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - Narrative (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
May 23, 2022
USD ($)
Mar. 09, 2022
USD ($)
Dec. 30, 2021
USD ($)
Dec. 27, 2021
USD ($)
Dec. 10, 2021
USD ($)
Nov. 18, 2020
USD ($)
shares
Jun. 30, 2020
USD ($)
Jun. 15, 2020
USD ($)
Apr. 17, 2020
USD ($)
Feb. 24, 2020
USD ($)
Dec. 30, 2021
USD ($)
Sep. 27, 2020
USD ($)
Dec. 25, 2022
USD ($)
Dec. 26, 2021
USD ($)
Dec. 27, 2020
USD ($)
Business Acquisition [Line Items]                              
Merger and acquisition related items                         $ 700 $ 1,800 $ 1,700
Deferred tax assets, net                         $ 70,300 $ 69,600  
Level 3 | Discount Rate | Income Approach                              
Business Acquisition [Line Items]                              
Discount rate 0.064                       0.11    
Level 3 | Royalty Rate | Income Approach                              
Business Acquisition [Line Items]                              
Discount rate                         0.11    
Level 3 | Royalty Rate | Income Approach | Minimum                              
Business Acquisition [Line Items]                              
Discount rate 0.11                            
Level 3 | Royalty Rate | Income Approach | Maximum                              
Business Acquisition [Line Items]                              
Discount rate 0.12                            
Technical Directions, Inc.                              
Business Acquisition [Line Items]                              
Cash paid                   $ 10,500          
Working capital adjustments                       $ 300      
Optimized Performance Machining, Inc. (OPM)                              
Business Acquisition [Line Items]                              
Cash paid                 $ 1,800            
Working capital adjustments                       $ 30      
CPI ASC Signal Division, Inc.                              
Business Acquisition [Line Items]                              
Cash paid               $ 34,900              
Net payment               1,400              
Aggregate purchase price               $ 32,900              
Net liabilities             $ 9,100                
Deferred tax liabilities, net             1,100                
Business combination, pro forma information, revenue of acquiree since acquisition date, actual                             21,900
Business combination, pro forma information, earnings or loss of acquiree since acquisition date, actual                             1,100
Merger and acquisition related items                             $ 1,100
CPI ASC Signal Division, Inc. | Customer relationships                              
Business Acquisition [Line Items]                              
Intangible assets             $ 2,000                
Acquired finite-lived intangible assets, weighted average useful life             5 years                
CPI ASC Signal Division, Inc. | Trade names                              
Business Acquisition [Line Items]                              
Intangible assets             $ 100                
Acquired finite-lived intangible assets, weighted average useful life             1 year                
CPI ASC Signal Division, Inc. | Developed technology and technical know-how                              
Business Acquisition [Line Items]                              
Intangible assets             $ 2,200                
Acquired finite-lived intangible assets, weighted average useful life             7 years                
5-D Systems, Inc                              
Business Acquisition [Line Items]                              
Cash paid           $ 5,000                  
Aggregate purchase price           $ 10,000                  
Number of shares issued (in shares) | shares           250,374                  
Business acquisition, equity interest issued or issuable, value assigned           $ 5,000                  
CTT, Inc.                              
Business Acquisition [Line Items]                              
Cash paid     $ 15,200   $ 6,300           $ 22,000        
Cosmic Advanced Engineering Solutions, Inc.                              
Business Acquisition [Line Items]                              
Cash paid $ 74,400     $ 39,000                      
Aggregate purchase price 79,400     37,900                      
Net liabilities 2,500     6,700                      
Deferred tax liabilities, net       2,400                      
Business combination, pro forma information, revenue of acquiree since acquisition date, actual                         $ 59,900    
Business combination, pro forma information, earnings or loss of acquiree since acquisition date, actual                         400    
Payments to acquire business, subject to adjustments       37,500                      
Payments to acquire businesses, amount not included holdback paid at later       $ 400                      
Common stock issued 5,000                            
Deferred tax assets, net 200                            
Cosmic Advanced Engineering Solutions, Inc. | Customer relationships                              
Business Acquisition [Line Items]                              
Acquired finite-lived intangible assets, weighted average useful life       10 years                      
Finite-lived intangible assets acquired       $ 4,400                      
Cosmic Advanced Engineering Solutions, Inc. | In orocess research and development                              
Business Acquisition [Line Items]                              
Finite-lived intangible assets acquired $ 7,300                            
Cosmic Advanced Engineering Solutions, Inc. | Contracts and backlog                              
Business Acquisition [Line Items]                              
Acquired finite-lived intangible assets, weighted average useful life 3 years     1 year                      
Finite-lived intangible assets acquired $ 2,500     $ 1,700                      
Cosmic Advanced Engineering Solutions, Inc. | Trade names                              
Business Acquisition [Line Items]                              
Acquired finite-lived intangible assets, weighted average useful life 5 years     5 years                      
Finite-lived intangible assets acquired $ 500     $ 600                      
Cosmic Advanced Engineering Solutions, Inc. | Developed technology and technical know-how                              
Business Acquisition [Line Items]                              
Acquired finite-lived intangible assets, weighted average useful life 3 years     5 years                      
Finite-lived intangible assets acquired $ 500     $ 1,800                      
Southern Research Engineering Division                              
Business Acquisition [Line Items]                              
Cash paid   $ 74,400                          
Aggregate purchase price   79,400                          
Business combination, pro forma information, revenue of acquiree since acquisition date, actual                         26,800    
Business combination, pro forma information, earnings or loss of acquiree since acquisition date, actual                         $ 2,900    
Common stock issued   $ 5,000