XML 20 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 26, 2021
Dec. 27, 2020
Dec. 29, 2019
Total revenues $ 811.5 $ 747.7 $ 717.5
Total costs 586.4 544.5 527.5
Gross profit 225.1 203.2 190.0
Selling, general and administrative expenses 160.2 144.5 130.8
Merger and acquisition related items 1.8 1.7 2.3
Research and development expenses 35.2 27.0 18.0
Restructuring expenses and other 0.0 0.7 0.9
Operating income 27.9 29.3 38.0
Other expense:      
Interest expense, net (23.4) (22.8) (21.6)
Other income (expense), net (0.1) 0.3 (0.7)
Total other expense, net (23.5) (22.5) (22.3)
Income from continuing operations before income taxes 4.4 6.8 15.7
Provision (benefit) for income taxes from continuing operations 3.9 (73.5) 4.8
Income from continuing operations 0.5 80.3 10.9
Income (loss) from operations of discontinued component (2.3) (1.2) 1.9
Income tax expense (benefit) (0.2) (0.3) 0.2
Income (loss) from discontinued operations (2.1) (0.9) 1.7
Net income (loss) (1.6) 79.4 12.6
Less: Net income (loss) attributable to noncontrolling interest 0.4 (0.2) 0.1
Net income (loss) attributable to Kratos $ (2.0) $ 79.6 $ 12.5
Basic income and (loss) per common share attributable to Kratos:      
Income from continuing operations (in dollars per share) $ 0.00 $ 0.70 $ 0.10
Income (loss) from discontinued operations (in dollars per share) (0.02) (0.01) 0.02
Net income (loss) per common share (in dollars per share) (0.02) 0.69 0.12
Diluted income (loss) per common share attributable to Kratos:      
Income from continuing operations (in dollars per share) 0.00 0.68 0.10
Income (loss) from discontinued operations (in dollars per share) (0.02) (0.01) 0.01
Net income (loss) per common share (in dollars per share) $ (0.02) $ 0.67 $ 0.11
Weighted average common shares outstanding:      
Basic (in shares) 124.6 115.5 106.0
Diluted (in shares) 128.0 118.7 109.2
Service revenues      
Total revenues $ 219.4 $ 248.7 $ 272.6
Total costs 156.2 182.5 192.0
Product sales      
Total revenues 592.1 499.0 444.9
Total costs $ 430.2 $ 362.0 $ 335.5