XML 69 R54.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisition - Narrative (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Nov. 18, 2020
USD ($)
shares
Jun. 30, 2020
USD ($)
Jun. 15, 2020
USD ($)
Apr. 17, 2020
USD ($)
Feb. 24, 2020
USD ($)
Feb. 27, 2019
USD ($)
shares
Dec. 27, 2020
USD ($)
Sep. 27, 2020
USD ($)
Dec. 27, 2020
USD ($)
Dec. 29, 2019
USD ($)
shares
Dec. 30, 2018
USD ($)
Business Acquisition [Line Items]                      
Business acquisition, equity interest issued or issuable, value assigned           $ 27,000          
Deferred tax Liabilities, net                   $ 9,000  
Merger and acquisition related items                 $ 1,700 2,300 $ 0
Discount Rate | Income Approach | Level 3                      
Business Acquisition [Line Items]                      
Discount rate             0.125   0.125    
Royalty Rate | Income Approach | Level 3                      
Business Acquisition [Line Items]                      
Discount rate             0.10   0.10    
Florida Turbine Technologies, Inc.                      
Business Acquisition [Line Items]                      
Business acquisition, percentage of voting Interests acquired           80.10%          
FTT Core, LLC                      
Business Acquisition [Line Items]                      
Business acquisition, percentage of voting Interests acquired           80.10%          
FTT Inc                      
Business Acquisition [Line Items]                      
Business acquisition, percentage of voting Interests acquired           80.10%          
Purchase price           $ 60,000          
Payments to acquire businesses, gross, including amounts to be paid           33,000          
Payment paid at close           17,700          
Cash paid           20,700          
Payments to acquire businesses, amount to be paid           $ 15,300          
Payment period           3 years          
Business combination, recognized identifiable assets acquired and liabilities assumed, current liabilities           $ 7,500          
Deferred tax Liabilities, net           7,000          
Business combination, pro forma information, revenue of acquiree since acquisition date, actual                   52,500  
Business combination, pro forma information, earnings or loss of acquiree since acquisition date, actual                   700  
Merger and acquisition related items                   $ 1,400  
FTT Inc | Customer relationships                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets acquired           $ 19,700          
Acquired finite-lived intangible assets, weighted average useful life           13 years          
FTT Inc | In orocess research and development                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets acquired           $ 8,500          
FTT Inc | Contracts and backlog                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets acquired           $ 2,100          
Acquired finite-lived intangible assets, weighted average useful life           2 years          
FTT Inc | Trade names                      
Business Acquisition [Line Items]                      
Finite-lived intangible assets acquired           $ 500          
Acquired finite-lived intangible assets, weighted average useful life           2 years          
FTT Inc | Common Stock                      
Business Acquisition [Line Items]                      
Business acquisition, equity interest issued or issuable, number of shares | shares           1,825,406       1,825,406  
Technical Directions, Inc.                      
Business Acquisition [Line Items]                      
Cash paid         $ 10,500            
Working capital adjustments               $ 300      
Optimized Performance Machining, Inc. (OPM)                      
Business Acquisition [Line Items]                      
Cash paid       $ 1,800              
Working capital adjustments               $ 30      
CPI ASC Signal Division, Inc.                      
Business Acquisition [Line Items]                      
Cash paid   $ 34,900 $ 35,000                
Business combination, recognized identifiable assets acquired and liabilities assumed, current liabilities   9,100                  
Deferred tax Liabilities, net   $ 1,100                  
Business combination, pro forma information, revenue of acquiree since acquisition date, actual             $ 21,900        
Business combination, pro forma information, earnings or loss of acquiree since acquisition date, actual             $ 1,100        
Merger and acquisition related items                 $ 1,100    
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred     $ 1,400                
CPI ASC Signal Division, Inc. | Customer relationships                      
Business Acquisition [Line Items]                      
Acquired finite-lived intangible assets, weighted average useful life   5 years                  
Intangible assets   $ 2,000                  
CPI ASC Signal Division, Inc. | Trade names                      
Business Acquisition [Line Items]                      
Acquired finite-lived intangible assets, weighted average useful life   1 year                  
Intangible assets   $ 100                  
CPI ASC Signal Division, Inc. | Developed technology and technical know-how                      
Business Acquisition [Line Items]                      
Acquired finite-lived intangible assets, weighted average useful life   7 years                  
Intangible assets   $ 2,200                  
5-D Systems, Inc                      
Business Acquisition [Line Items]                      
Purchase price $ 10,000                    
Cash paid $ 5,000                    
Business acquisition, equity interest issued or issuable, number of shares | shares 250,374                    
Business acquisition, equity interest issued or issuable, value assigned $ 5,000