XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Tables)
6 Months Ended
Jun. 28, 2020
Business Combinations [Abstract]  
Assets acquired and liabilities assumed The following table summarizes the allocation of the purchase price over the estimated fair values of the major assets acquired, liabilities assumed, and noncontrolling interest (in millions):
Accounts receivable $8.1  
Unbilled receivables4.9  
Inventoried costs7.8  
Other current assets1.8  
Property and equipment5.7  
Intangible assets30.8  
Goodwill23.3  
  Total identifiable net assets acquired82.4  
Total identifiable net liabilities assumed(7.5) 
  Net assets before noncontrolling interest74.9  
Noncontrolling interest(14.9) 
  Net assets acquired, excluding cash $60.0  
Consideration paid
A summary of the consideration paid for the acquired ownership in FTT is as follow:
Cash paid$20.7  
Deferred purchase consideration15.3  
Common stock issued 27.0  
63.0  
Less: Cash acquired(3.0) 
Total consideration$60.0  
Pro forma information
For the six months ended June 30, 2019 (all amounts, except per share amounts, are in millions):
Pro forma revenues$356.4  
Pro forma net income before tax$5.1  
Pro forma net income$6.5  
Pro forma net income attributable to Kratos$6.3  
Basic pro forma income per share attributable to Kratos$0.06  
Diluted pro forma income per share attributable to Kratos$0.06