XML 70 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases Leases (Tables)
12 Months Ended
Dec. 29, 2019
Leases [Abstract]  
Schedule of Lease Cost

Cash paid for amounts included in the measurement of lease liabilities for the year ended December 29, 2019 was as follows (in millions):
Finance lease - cash paid for interest
 
 
$
2.5

Finance lease - financing cash flows
 
 
$
0.5

Operating lease - operating cash flows (fixed payments)
 
 
$
14.8


Other supplemental noncash information (in millions):
Operating lease liabilities arising from obtaining right-of-use assets, including impact of ASC 842 adoption
 
$
59.3

Finance lease liabilities arising from obtaining right-of-use assets, including impact of ASC 842 adoption
 
$
39.6

 
 
 
 
Weighted-average remaining lease term (in years):
 
 
 
Operating leases
 
 
5.77

Finance leases
 
 
18.91

 
 
 
 
Weighted-average discount rate:
 
 
 
Operating leases
 
 
6.50
%
Finance leases
 
 
6.52
%

The components of lease expense for the year ended December 29, 2019 were as follows (in millions):
Amortization of right of use assets - finance leases
 
 
$
2.0

Interest expense on lease liabilities - finance leases
 
 
2.5

Operating lease cost (expense resulting from amortization of total lease payments)
 
 
13.2

Short-term lease cost
 
 
0.6

Variable lease cost (cost excluded from lease payments)
 
 
0.1

Sublease income
 
 
(3.3
)
Total lease cost
 
 
$
15.1

 
 
 
 

Balance Sheet Information
The components of leases on the balance sheet were as follows (in millions):
 
December 29, 2019
Operating Leases:
 
Operating lease right-of-use assets
$
42.1

Current portion of operating lease liabilities
$
9.9

Operating lease liabilities, net of current portion
$
37.6

Finance leases:
 
Property, plant and equipment, net
$
38.1

Other current liabilities
$
0.6

Other long-term liabilities
$
38.4


Maturities of Operating Lease Liabilities
The maturity of lease liabilities is (in millions):
 
Operating Leases
 
Finance Leases
2020
$
12.6

 
$
3.1

2021
10.0

 
3.2

2022
8.6

 
3.3

2023
8.2

 
3.3

2024
6.2

 
3.3

Thereafter
11.6

 
54.0

Total lease payments
57.2

 
70.2

Less: imputed interest
(9.6
)
 
(31.2
)
Total present value of lease liabilities
$
47.6

 
$
39.0

 
 
 
 

Maturities of Financing Lease Liabilities
The maturity of lease liabilities is (in millions):
 
Operating Leases
 
Finance Leases
2020
$
12.6

 
$
3.1

2021
10.0

 
3.2

2022
8.6

 
3.3

2023
8.2

 
3.3

2024
6.2

 
3.3

Thereafter
11.6

 
54.0

Total lease payments
57.2

 
70.2

Less: imputed interest
(9.6
)
 
(31.2
)
Total present value of lease liabilities
$
47.6

 
$
39.0

 
 
 
 

Schedule of Future Minimum Rental Payments for Operating Leases
As of December 30, 2018, future minimum lease payments under ASC 840 for operating leases, which does not include $4.3 million in sublease income on the Company’s operating leases, were as follows (in millions):
Year
Operating Leases
2019
$
16.5

2020
12.0

2021
9.6

2022
8.1

2023
7.9

Thereafter
63.1

Total minimum lease payments
$
117.2