XML 72 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 29, 2019
Leases [Abstract]  
Leases Leases

As a result of a lease modification for its expanded facilities in Colorado, in the first quarter of 2019, the Company was required to reassess the classification of the lease which previously had been accounted for as an operating lease. This reassessment resulted in the reclassification of the operating lease to a $39.3 million finance lease.

The components of lease expense for the year ended December 29, 2019 were as follows (in millions):
Amortization of right of use assets - finance leases
 
 
$
2.0

Interest expense on lease liabilities - finance leases
 
 
2.5

Operating lease cost (expense resulting from amortization of total lease payments)
 
 
13.2

Short-term lease cost
 
 
0.6

Variable lease cost (cost excluded from lease payments)
 
 
0.1

Sublease income
 
 
(3.3
)
Total lease cost
 
 
$
15.1

 
 
 
 


The components of leases on the balance sheet were as follows (in millions):
 
December 29, 2019
Operating Leases:
 
Operating lease right-of-use assets
$
42.1

Current portion of operating lease liabilities
$
9.9

Operating lease liabilities, net of current portion
$
37.6

Finance leases:
 
Property, plant and equipment, net
$
38.1

Other current liabilities
$
0.6

Other long-term liabilities
$
38.4



Cash paid for amounts included in the measurement of lease liabilities for the year ended December 29, 2019 was as follows (in millions):
Finance lease - cash paid for interest
 
 
$
2.5

Finance lease - financing cash flows
 
 
$
0.5

Operating lease - operating cash flows (fixed payments)
 
 
$
14.8


Other supplemental noncash information (in millions):
Operating lease liabilities arising from obtaining right-of-use assets, including impact of ASC 842 adoption
 
$
59.3

Finance lease liabilities arising from obtaining right-of-use assets, including impact of ASC 842 adoption
 
$
39.6

 
 
 
 
Weighted-average remaining lease term (in years):
 
 
 
Operating leases
 
 
5.77

Finance leases
 
 
18.91

 
 
 
 
Weighted-average discount rate:
 
 
 
Operating leases
 
 
6.50
%
Finance leases
 
 
6.52
%


The maturity of lease liabilities is (in millions):
 
Operating Leases
 
Finance Leases
2020
$
12.6

 
$
3.1

2021
10.0

 
3.2

2022
8.6

 
3.3

2023
8.2

 
3.3

2024
6.2

 
3.3

Thereafter
11.6

 
54.0

Total lease payments
57.2

 
70.2

Less: imputed interest
(9.6
)
 
(31.2
)
Total present value of lease liabilities
$
47.6

 
$
39.0

 
 
 
 


Rental expense for operating leases classified under ASC 840 for the years ended December 30, 2018, and December 31, 2017 was $23.7 million, and $18.6 million, respectively. Total sublease income for the years ended December 30, 2018, and December 31, 2017, totaling $3.3 million, and $3.4 million, respectively, has been netted against rent expense.

As of December 30, 2018, future minimum lease payments under ASC 840 for operating leases, which does not include $4.3 million in sublease income on the Company’s operating leases, were as follows (in millions):
Year
Operating Leases
2019
$
16.5

2020
12.0

2021
9.6

2022
8.1

2023
7.9

Thereafter
63.1

Total minimum lease payments
$
117.2