XML 46 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisition (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Assets Acquired and Liabilities Assumed The following table summarizes the provisional allocation of the purchase price over the estimated fair values of the major assets acquired, liabilities assumed, and noncontrolling interest (in millions):

Accounts receivable
 
$
7.3

Unbilled receivables
 
4.9

Inventoried costs
 
11.7

Other current assets
 
1.3

Property and equipment
 
9.7

Intangible assets
 
19.8

Goodwill
 
29.3

  Total identifiable net assets acquired
 
84.0

Total identifiable net liabilities assumed
 
(9.0
)
  Net assets before noncontrolling interest
 
75.0

Noncontrolling interest
 
(15.0
)
  Net assets acquired, excluding cash
 
$
60.0

 
 
 

Consideration Paid
A summary of the consideration paid for the acquired ownership in FTT is as follow:
Cash paid
 
$
20.7

Deferred purchase consideration
 
15.3

Common stock issued
 
27.0

 
 
63.0

Less: Cash acquired
 
(3.0
)
Total consideration
 
$
60.0

 
 
 

Pro Forma Information
For the six months ended June 30, 2019 (in millions):
Pro forma revenues
$
356.4

Pro forma net income before tax
$
5.1

Pro forma net income
$
6.5

Pro forma net income attributable to Kratos
$
6.3

 
 
Basic pro forma income per share attributable to Kratos
$
0.06

Diluted pro forma income per share attributable to Kratos
$
0.06