XML 69 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements - Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended
Apr. 01, 2018
Mar. 26, 2017
Condensed Financial Statements, Captions [Line Items]    
Service revenues $ 46.0 $ 49.2
Product sales 97.0 82.8
Total revenues 143.0 132.0
Cost of service revenues 32.9 35.0
Cost of product sales 69.3 60.9
Total costs 102.2 95.9
Gross profit 40.8 36.1
Selling, general and administrative expenses 30.2 30.3
Research and development expenses 3.6 4.4
Operating income from continuing operations 7.0 1.4
Other income (expense):    
Interest income (expense), net (5.1) (8.2)
Loss on extinguishment of debt 0.0 (2.1)
Other income (expense), net 0.3 0.2
Total other expense, net (4.8) (10.1)
Income (loss) from continuing operations before income taxes 2.2 (8.7)
Provision for income taxes from continuing operations 0.9 1.4
Income (loss) from continuing operations 1.3 (10.1)
Income (loss) from discontinued operations (3.5) 0.1
Equity in net income (loss) of subsidiaries 0.0 0.0
Net loss (2.2) (10.0)
Comprehensive income (loss) (2.3) (9.9)
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Service revenues 0.0 0.0
Product sales (4.9) (3.2)
Total revenues (4.9) (3.2)
Cost of service revenues 0.0 0.0
Cost of product sales (4.9) (3.2)
Total costs (4.9) (3.2)
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.0 0.0
Research and development expenses 0.0 0.0
Operating income from continuing operations 0.0 0.0
Other income (expense):    
Interest income (expense), net 0.0 0.0
Loss on extinguishment of debt   0.0
Other income (expense), net 0.0 0.0
Total other expense, net 0.0 0.0
Income (loss) from continuing operations before income taxes 0.0 0.0
Provision for income taxes from continuing operations 0.0 0.0
Income (loss) from continuing operations 0.0 0.0
Income (loss) from discontinued operations 0.0 0.0
Equity in net income (loss) of subsidiaries (7.0) (2.3)
Net loss (7.0) (2.3)
Comprehensive income (loss) (6.9) (2.4)
Parent Company    
Condensed Financial Statements, Captions [Line Items]    
Service revenues 0.0 0.0
Product sales 0.0 0.0
Total revenues 0.0 0.0
Cost of service revenues 0.0 0.0
Cost of product sales 0.0 0.0
Total costs 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.4 2.1
Research and development expenses 0.0 0.0
Operating income from continuing operations (0.4) (2.1)
Other income (expense):    
Interest income (expense), net (5.2) (8.2)
Loss on extinguishment of debt   (2.1)
Other income (expense), net (0.8) 0.0
Total other expense, net (6.0) (10.3)
Income (loss) from continuing operations before income taxes (6.4) (12.4)
Provision for income taxes from continuing operations 0.1 0.1
Income (loss) from continuing operations (6.5) (12.5)
Income (loss) from discontinued operations 0.0 (0.1)
Equity in net income (loss) of subsidiaries 4.3 2.6
Net loss (2.2) (10.0)
Comprehensive income (loss) (2.3) (9.9)
Subsidiary Guarantors on a Combined Basis    
Condensed Financial Statements, Captions [Line Items]    
Service revenues 42.7 46.6
Product sales 85.5 73.3
Total revenues 128.2 119.9
Cost of service revenues 30.4 33.1
Cost of product sales 63.2 54.0
Total costs 93.6 87.1
Gross profit 34.6 32.8
Selling, general and administrative expenses 26.7 25.1
Research and development expenses 3.2 4.0
Operating income from continuing operations 4.7 3.7
Other income (expense):    
Interest income (expense), net 0.1 0.0
Loss on extinguishment of debt   0.0
Other income (expense), net 0.8 0.0
Total other expense, net 0.9 0.0
Income (loss) from continuing operations before income taxes 5.6 3.7
Provision for income taxes from continuing operations 0.5 1.0
Income (loss) from continuing operations 5.1 2.7
Income (loss) from discontinued operations (3.5) 0.2
Equity in net income (loss) of subsidiaries 2.7 (0.3)
Net loss 4.3 2.6
Comprehensive income (loss) 4.3 2.6
Non-Guarantors on a Combined Basis    
Condensed Financial Statements, Captions [Line Items]    
Service revenues 3.3 2.6
Product sales 16.4 12.7
Total revenues 19.7 15.3
Cost of service revenues 2.5 1.9
Cost of product sales 11.0 10.1
Total costs 13.5 12.0
Gross profit 6.2 3.3
Selling, general and administrative expenses 3.1 3.1
Research and development expenses 0.4 0.4
Operating income from continuing operations 2.7 (0.2)
Other income (expense):    
Interest income (expense), net 0.0 0.0
Loss on extinguishment of debt   0.0
Other income (expense), net 0.3 0.2
Total other expense, net 0.3 0.2
Income (loss) from continuing operations before income taxes 3.0 0.0
Provision for income taxes from continuing operations 0.3 0.3
Income (loss) from continuing operations 2.7 (0.3)
Income (loss) from discontinued operations 0.0 0.0
Equity in net income (loss) of subsidiaries 0.0 0.0
Net loss 2.7 (0.3)
Comprehensive income (loss) $ 2.6 $ (0.2)