XML 91 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 25, 2016
Dec. 27, 2015
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities from continuing operations $ (27.0) $ (12.4) $ (29.7)
Investing activities:      
Investment in affiliated companies 0.0 0.0 0.0
Cash paid for acquisitions, net of cash acquired 0.0 (5.1) 0.0
Change in restricted cash 0.0 0.3 4.7
Capital expenditures (26.5) (9.2) (11.3)
Proceeds from sale of assets 0.7 0.1 0.9
Net cash used in investing activities from continuing operations (25.8) (13.9) (5.7)
Financing activities:      
Proceeds from the issuance of long-term debt 300.0 0.0 0.0
Extinguishment of long-term debt (448.8) (14.1) (175.0)
Repayments under credit facility (1.0) (1.0) (42.0)
Debt issuance costs (6.6) 0.0 0.0
Proceeds from the issuance of common stock 269.1 76.2  
Proceeds from exercise of restricted stock units, employee stock options, and employee stock purchase plan 0.7 2.0 3.4
Financing from affiliated companies 0.0 0.0 0.0
Other, net     (1.1)
Net cash provided by (used in) financing activities from continuing operations 113.4 63.1 (214.7)
Net cash flows of continuing operations 60.6 36.8 (250.1)
Net operating cash flows of discontinued operations 0.0 0.1 2.8
Net investing cash flows from discontinued operations (0.6) 4.0 242.5
Effect of exchange rate changes on cash and cash equivalents 0.5 (0.3) (0.2)
Net increase (decrease) in cash and cash equivalents 60.5 40.6 (5.0)
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities from continuing operations 0.0 0.0 0.0
Investing activities:      
Investment in affiliated companies 33.2 3.0 33.8
Cash paid for acquisitions, net of cash acquired   0.0  
Change in restricted cash   0.0 0.0
Capital expenditures 0.0 0.0 0.0
Proceeds from sale of assets 0.0 0.0 0.0
Net cash used in investing activities from continuing operations 33.2 3.0 33.8
Financing activities:      
Proceeds from the issuance of long-term debt 0.0    
Extinguishment of long-term debt 0.0 0.0 0.0
Repayments under credit facility 0.0 0.0 0.0
Debt issuance costs 0.0    
Proceeds from the issuance of common stock 0.0 0.0  
Proceeds from exercise of restricted stock units, employee stock options, and employee stock purchase plan 0.0 0.0 0.0
Financing from affiliated companies (33.2) (3.0) (33.8)
Other, net     0.0
Net cash provided by (used in) financing activities from continuing operations (33.2) (3.0) (33.8)
Net cash flows of continuing operations 0.0 0.0 0.0
Net operating cash flows of discontinued operations   0.0 0.0
Net investing cash flows from discontinued operations 0.0 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net increase (decrease) in cash and cash equivalents 0.0 0.0 0.0
Parent Company      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities from continuing operations (25.9) (26.3) (2.0)
Investing activities:      
Investment in affiliated companies (33.2) 0.0 (33.8)
Cash paid for acquisitions, net of cash acquired   0.0  
Change in restricted cash   0.0 0.0
Capital expenditures (0.8) (0.5) (1.0)
Proceeds from sale of assets 0.0 0.0 0.0
Net cash used in investing activities from continuing operations (34.0) (0.5) (34.8)
Financing activities:      
Proceeds from the issuance of long-term debt 300.0    
Extinguishment of long-term debt (448.8) (14.1) (175.0)
Repayments under credit facility 0.0 0.0 (41.0)
Debt issuance costs (6.6)    
Proceeds from the issuance of common stock 269.1 76.2  
Proceeds from exercise of restricted stock units, employee stock options, and employee stock purchase plan 0.7 2.0 3.4
Financing from affiliated companies 0.0 3.0 0.0
Other, net     0.0
Net cash provided by (used in) financing activities from continuing operations 114.4 67.1 (212.6)
Net cash flows of continuing operations 54.5 40.3 (249.4)
Net operating cash flows of discontinued operations   0.4 0.0
Net investing cash flows from discontinued operations (0.6) 4.0 243.2
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net increase (decrease) in cash and cash equivalents 53.9 44.7 (6.2)
Subsidiary Guarantors on a Combined Basis      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities from continuing operations (8.8) 16.6 (30.8)
Investing activities:      
Investment in affiliated companies 0.0 (3.0) 0.0
Cash paid for acquisitions, net of cash acquired   (5.1)  
Change in restricted cash   0.3 4.7
Capital expenditures (23.9) (7.1) (9.5)
Proceeds from sale of assets 0.7 0.1 0.9
Net cash used in investing activities from continuing operations (23.2) (14.8) (3.9)
Financing activities:      
Proceeds from the issuance of long-term debt 0.0    
Extinguishment of long-term debt 0.0 0.0 0.0
Repayments under credit facility 0.0 0.0 0.0
Debt issuance costs 0.0    
Proceeds from the issuance of common stock 0.0 0.0  
Proceeds from exercise of restricted stock units, employee stock options, and employee stock purchase plan 0.0 0.0 0.0
Financing from affiliated companies 33.2 0.0 33.8
Other, net     (1.1)
Net cash provided by (used in) financing activities from continuing operations 33.2 0.0 32.7
Net cash flows of continuing operations 1.2 1.8 (2.0)
Net operating cash flows of discontinued operations   (0.3) 3.1
Net investing cash flows from discontinued operations 0.0 0.0 (0.4)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net increase (decrease) in cash and cash equivalents 1.2 1.5 0.7
Non-Guarantors on a Combined Basis      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities from continuing operations 7.7 (2.7) 3.1
Investing activities:      
Investment in affiliated companies 0.0 0.0 0.0
Cash paid for acquisitions, net of cash acquired   0.0  
Change in restricted cash   0.0 0.0
Capital expenditures (1.8) (1.6) (0.8)
Proceeds from sale of assets 0.0 0.0 0.0
Net cash used in investing activities from continuing operations (1.8) (1.6) (0.8)
Financing activities:      
Proceeds from the issuance of long-term debt 0.0    
Extinguishment of long-term debt 0.0 0.0 0.0
Repayments under credit facility (1.0) (1.0) (1.0)
Debt issuance costs 0.0    
Proceeds from the issuance of common stock 0.0 0.0  
Proceeds from exercise of restricted stock units, employee stock options, and employee stock purchase plan 0.0 0.0 0.0
Financing from affiliated companies 0.0 0.0 0.0
Other, net     0.0
Net cash provided by (used in) financing activities from continuing operations (1.0) (1.0) (1.0)
Net cash flows of continuing operations 4.9 (5.3) 1.3
Net operating cash flows of discontinued operations   0.0 (0.3)
Net investing cash flows from discontinued operations 0.0 0.0 (0.3)
Effect of exchange rate changes on cash and cash equivalents 0.5 (0.3) (0.2)
Net increase (decrease) in cash and cash equivalents $ 5.4 $ (5.6) $ 0.5