XML 56 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements - Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 26, 2017
Mar. 27, 2016
Condensed Financial Statements, Captions [Line Items]    
Service revenues $ 85.0 $ 82.6
Product sales 82.8 70.4
Total revenues 167.8 153.0
Cost of service revenues 61.8 60.3
Cost of product sales 60.9 56.8
Total costs 122.7 117.1
Gross profit 45.1 35.9
Selling, general and administrative expenses 39.0 43.2
Research and development expenses 4.4 2.9
Operating income (loss) from continuing operations 1.7 (10.2)
Other income (expense):    
Interest income (expense), net (8.2) (8.7)
Loss on extinguishment of debt (2.1) 0.0
Other income (expense), net 0.2 0.3
Total other expense, net (10.1) (8.4)
Loss from continuing operations before income taxes (8.4) (18.6)
Provision (benefit) for income taxes from continuing operations 1.5 3.6
Loss from continuing operations (9.9) (22.2)
Income (loss) from discontinued operations (0.1) 0.0
Equity in net income (loss) of subsidiaries 0.0 0.0
Net loss (10.0) (22.2)
Comprehensive income (loss) (9.9) (22.2)
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Service revenues 0.0 0.0
Product sales (3.2) (1.7)
Total revenues (3.2) (1.7)
Cost of service revenues 0.0 0.0
Cost of product sales (3.2) (1.7)
Total costs (3.2) (1.7)
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.0 0.0
Research and development expenses 0.0 0.0
Operating income (loss) from continuing operations 0.0 0.0
Other income (expense):    
Interest income (expense), net 0.0 0.0
Loss on extinguishment of debt 0.0  
Other income (expense), net 0.0 0.0
Total other expense, net 0.0 0.0
Loss from continuing operations before income taxes 0.0 0.0
Provision (benefit) for income taxes from continuing operations 0.0 0.0
Loss from continuing operations 0.0 0.0
Income (loss) from discontinued operations 0.0  
Equity in net income (loss) of subsidiaries (2.3) 10.3
Net loss (2.3) 10.3
Comprehensive income (loss) (2.4) 10.3
Parent Company    
Condensed Financial Statements, Captions [Line Items]    
Service revenues 0.0 0.0
Product sales 0.0 0.0
Total revenues 0.0 0.0
Cost of service revenues 0.0 0.0
Cost of product sales 0.0 0.0
Total costs 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative expenses 2.1 1.3
Research and development expenses 0.0 0.0
Operating income (loss) from continuing operations (2.1) (1.3)
Other income (expense):    
Interest income (expense), net (8.2) (8.6)
Loss on extinguishment of debt (2.1)  
Other income (expense), net 0.0 0.0
Total other expense, net (10.3) (8.6)
Loss from continuing operations before income taxes (12.4) (9.9)
Provision (benefit) for income taxes from continuing operations 0.1 0.1
Loss from continuing operations (12.5) (10.0)
Income (loss) from discontinued operations (0.1)  
Equity in net income (loss) of subsidiaries 2.6 (12.2)
Net loss (10.0) (22.2)
Comprehensive income (loss) (9.9) (22.2)
Subsidiary Guarantors on a Combined Basis    
Condensed Financial Statements, Captions [Line Items]    
Service revenues 82.4 77.4
Product sales 73.3 59.0
Total revenues 155.7 136.4
Cost of service revenues 59.9 56.7
Cost of product sales 54.0 48.0
Total costs 113.9 104.7
Gross profit 41.8 31.7
Selling, general and administrative expenses 33.8 39.6
Research and development expenses 4.0 2.9
Operating income (loss) from continuing operations 4.0 (10.8)
Other income (expense):    
Interest income (expense), net 0.0 (0.1)
Loss on extinguishment of debt 0.0  
Other income (expense), net 0.0 0.0
Total other expense, net 0.0 (0.1)
Loss from continuing operations before income taxes 4.0 (10.9)
Provision (benefit) for income taxes from continuing operations 1.1 3.2
Loss from continuing operations 2.9 (14.1)
Income (loss) from discontinued operations 0.0  
Equity in net income (loss) of subsidiaries (0.3) 1.9
Net loss 2.6 (12.2)
Comprehensive income (loss) 2.6 (12.2)
Non-Guarantors on a Combined Basis    
Condensed Financial Statements, Captions [Line Items]    
Service revenues 2.6 5.2
Product sales 12.7 13.1
Total revenues 15.3 18.3
Cost of service revenues 1.9 3.6
Cost of product sales 10.1 10.5
Total costs 12.0 14.1
Gross profit 3.3 4.2
Selling, general and administrative expenses 3.1 2.3
Research and development expenses 0.4 0.0
Operating income (loss) from continuing operations (0.2) 1.9
Other income (expense):    
Interest income (expense), net 0.0 0.0
Loss on extinguishment of debt 0.0  
Other income (expense), net 0.2 0.3
Total other expense, net 0.2 0.3
Loss from continuing operations before income taxes 0.0 2.2
Provision (benefit) for income taxes from continuing operations 0.3 0.3
Loss from continuing operations (0.3) 1.9
Income (loss) from discontinued operations 0.0  
Equity in net income (loss) of subsidiaries 0.0 0.0
Net loss (0.3) 1.9
Comprehensive income (loss) $ (0.2) $ 1.9