XML 45 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 25, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The carrying amounts of goodwill as of December 25, 2016 and December 27, 2015 by reportable segment are as follows (in millions):

As of December 25, 2016
 
PSS

US

KGS

Total
Gross value
$
53.9


$
111.1


$
567.8


$
732.8

Less accumulated impairment
18.3


13.8


215.3


247.4

Net
$
35.6


$
97.3


$
352.5


$
485.4


 
 
As of December 27, 2015
 
PSS
 
US
 
KGS
 
Total
Gross value
$
53.9

 
$
111.1

 
$
565.8

 
$
730.8

Less accumulated impairment
18.3

 
13.8

 
215.3

 
247.4

Net
$
35.6

 
$
97.3

 
$
350.5

 
$
483.4

Schedule of Acquired Finite-Lived Intangible Assets
The following table sets forth information for acquired finite-lived and indefinite-lived intangible assets (in millions):
 
 
As of December 25, 2016
 
As of December 27, 2015
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
Acquired finite-lived intangible assets:
 

 
 

 
 

 
 

 
 

 
 

Customer relationships
$
53.7

 
$
(44.9
)
 
$
8.8

 
$
83.7

 
$
(67.1
)
 
$
16.6

Contracts and backlog
30.8

 
(23.7
)
 
7.1

 
71.3

 
(69.4
)
 
1.9

Developed technology and technical know-how
25.2

 
(15.7
)
 
9.5

 
23.1

 
(13.3
)
 
9.8

Trade names
1.4

 
(1.1
)
 
0.3

 
5.3

 
(4.9
)
 
0.4

Favorable operating lease

 

 

 
1.8

 
(0.9
)
 
0.9

Total finite-lived intangible assets
111.1

 
(85.4
)
 
25.7

 
185.2

 
(155.6
)
 
29.6

Indefinite-lived trade names
6.9

 

 
6.9

 
6.9

 

 
6.9

Total intangible assets
$
118.0

 
$
(85.4
)
 
$
32.6

 
$
192.1

 
$
(155.6
)
 
$
36.5

Schedule of Future Amortization Expense of Finite-Lived Intangible Assets
The estimated future amortization expense of acquired intangible assets with finite lives as of December 25, 2016 is as follows (in millions):
 
Fiscal Year
Amount
2017
$
10.5

2018
5.9

2019
5.1

2020
3.1

2021
1.1

Total
$
25.7