XML 60 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 26, 2016
Jun. 28, 2015
Jun. 26, 2016
Jun. 28, 2015
Condensed Financial Statements, Captions [Line Items]        
Service revenues $ 88.2 $ 88.8 $ 170.8 $ 176.1
Product sales 80.0 71.7 150.4 141.3
Total revenues 168.2 160.5 321.2 317.4
Cost of service revenues 64.4 67.1 124.7 133.1
Cost of product sales 58.6 52.5 115.4 105.1
Total costs 123.0 119.6 240.1 238.2
Gross profit 45.2 40.9 81.1 79.2
Selling, general and administrative expenses 41.2 40.3 84.4 78.6
Research and development expenses 4.0 4.3 6.9 8.2
Operating loss from continuing operations 0.0 (3.7) (10.2) (7.6)
Other income (expense):        
Interest income (expense), net (8.7) (8.9) (17.4) (17.7)
Other income (expense), net 0.2 (1.0) 0.5 (0.9)
Total other expense, net (8.5) (9.9) (16.9) (18.6)
Loss from continuing operations before income taxes (8.5) (13.6) (27.1) (26.2)
Provision for income taxes from continuing operations 1.8 2.3 5.4 4.2
Loss from continuing operations (10.3) (15.9) (32.5) (30.4)
Income (loss) from discontinued operations (0.1) 0.9 (0.1) (0.9)
Equity in net income (loss) of subsidiaries 0.0 0.0 0.0 0.0
Net loss (10.4) (15.0) (32.6) (31.3)
Comprehensive income (loss) (10.5) (14.7) (32.7) (31.2)
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Service revenues 0.0 0.0 0.0 0.0
Product sales (1.9) (3.3) (3.6) (6.2)
Total revenues (1.9) (3.3) (3.6) (6.2)
Cost of service revenues 0.0 0.0 0.0 0.0
Cost of product sales (1.9) (3.3) (3.6) (6.2)
Total costs (1.9) (3.3) (3.6) (6.2)
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Research and development expenses 0.0 0.0 0.0 0.0
Operating loss from continuing operations 0.0 0.0 0.0 0.0
Other income (expense):        
Interest income (expense), net 0.0 0.0 0.0 0.0
Other income (expense), net 0.0 0.0 0.0 0.0
Total other expense, net 0.0 0.0 0.0 0.0
Loss from continuing operations before income taxes 0.0 0.0 0.0 0.0
Provision for income taxes from continuing operations 0.0 0.0 0.0 0.0
Loss from continuing operations 0.0 0.0 0.0 0.0
Income (loss) from discontinued operations 0.0 0.0 0.0 0.0
Equity in net income (loss) of subsidiaries (2.5) (2.1) 7.8 (7.7)
Net loss (2.5) (2.1) 7.8 (7.7)
Comprehensive income (loss) (2.4) (0.6) 7.9 (7.8)
Parent Company        
Condensed Financial Statements, Captions [Line Items]        
Service revenues 0.0 0.0 0.0 0.0
Product sales 0.0 0.0 0.0 0.0
Total revenues 0.0 0.0 0.0 0.0
Cost of service revenues 0.0 0.0 0.0 0.0
Cost of product sales 0.0 0.0 0.0 0.0
Total costs 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 2.5 0.7 3.8 5.8
Research and development expenses 0.0 0.0 0.0 0.0
Operating loss from continuing operations (2.5) (0.7) (3.8) (5.8)
Other income (expense):        
Interest income (expense), net (8.7) (8.8) (17.3) (17.5)
Other income (expense), net 0.0 (1.4) 0.0 (1.4)
Total other expense, net (8.7) (10.2) (17.3) (18.9)
Loss from continuing operations before income taxes (11.2) (10.9) (21.1) (24.7)
Provision for income taxes from continuing operations 0.0 0.2 0.1 0.4
Loss from continuing operations (11.2) (11.1) (21.2) (25.1)
Income (loss) from discontinued operations (0.1) (3.5) (0.1) (6.8)
Equity in net income (loss) of subsidiaries 0.9 (0.4) (11.3) 0.6
Net loss (10.4) (15.0) (32.6) (31.3)
Comprehensive income (loss) (10.5) (14.7) (32.7) (31.2)
Subsidiary Guarantors on a Combined Basis        
Condensed Financial Statements, Captions [Line Items]        
Service revenues 82.3 84.7 159.7 170.2
Product sales 69.0 62.8 128.0 124.5
Total revenues 151.3 147.5 287.7 294.7
Cost of service revenues 60.0 63.9 116.7 128.6
Cost of product sales 50.2 46.7 98.2 93.8
Total costs 110.2 110.6 214.9 222.4
Gross profit 41.1 36.9 72.8 72.3
Selling, general and administrative expenses 36.2 37.5 75.8 68.5
Research and development expenses 3.9 4.1 6.8 7.9
Operating loss from continuing operations 1.0 (4.7) (9.8) (4.1)
Other income (expense):        
Interest income (expense), net 0.0 (0.1) (0.1) (0.2)
Other income (expense), net (0.2) 0.8 (0.2) (2.2)
Total other expense, net (0.2) 0.7 (0.3) (2.4)
Loss from continuing operations before income taxes 0.8 (4.0) (10.1) (6.5)
Provision for income taxes from continuing operations 1.5 1.8 4.7 3.6
Loss from continuing operations (0.7) (5.8) (14.8) (10.1)
Income (loss) from discontinued operations 0.0 2.9 0.0 3.6
Equity in net income (loss) of subsidiaries 1.6 2.5 3.5 7.1
Net loss 0.9 (0.4) (11.3) 0.6
Comprehensive income (loss) 0.9 (2.2) (11.3) 0.6
Non-Guarantors on a Combined Basis        
Condensed Financial Statements, Captions [Line Items]        
Service revenues 5.9 4.1 11.1 5.9
Product sales 12.9 12.2 26.0 23.0
Total revenues 18.8 16.3 37.1 28.9
Cost of service revenues 4.4 3.2 8.0 4.5
Cost of product sales 10.3 9.1 20.8 17.5
Total costs 14.7 12.3 28.8 22.0
Gross profit 4.1 4.0 8.3 6.9
Selling, general and administrative expenses 2.5 2.1 4.8 4.3
Research and development expenses 0.1 0.2 0.1 0.3
Operating loss from continuing operations 1.5 1.7 3.4 2.3
Other income (expense):        
Interest income (expense), net 0.0 0.0 0.0 0.0
Other income (expense), net 0.4 (0.4) 0.7 2.7
Total other expense, net 0.4 (0.4) 0.7 2.7
Loss from continuing operations before income taxes 1.9 1.3 4.1 5.0
Provision for income taxes from continuing operations 0.3 0.3 0.6 0.2
Loss from continuing operations 1.6 1.0 3.5 4.8
Income (loss) from discontinued operations 0.0 1.5 0.0 2.3
Equity in net income (loss) of subsidiaries 0.0 0.0 0.0 0.0
Net loss 1.6 2.5 3.5 7.1
Comprehensive income (loss) $ 1.5 $ 2.8 $ 3.4 $ 7.2