XML 60 R49.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Statements - Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 27, 2016
Mar. 29, 2015
Condensed Financial Statements, Captions [Line Items]    
Service revenues $ 82.6 $ 87.3
Product sales 70.4 69.8
Total revenues 153.0 157.1
Cost of service revenues 60.3 66.0
Cost of product sales 56.8 52.8
Total costs 117.1 118.8
Gross profit 35.9 38.3
Selling, general and administrative expenses 43.2 38.3
Research and development expenses 2.9 3.9
Operating loss from continuing operations (10.2) (3.9)
Other income (expense):    
Interest income (expense), net (8.7) (8.8)
Other income (expense), net 0.3 0.1
Total other expense, net (8.4) (8.7)
Loss from continuing operations before income taxes (18.6) (12.6)
Provision (benefit) for income taxes from continuing operations 3.6 1.9
Loss from continuing operations (22.2) (14.5)
Income (loss) from discontinued operations 0.0 (1.7)
Equity in net income (loss) of subsidiaries 0.0 0.0
Net loss (22.2) (16.2)
Comprehensive income (loss) (22.2) (16.4)
Parent Company    
Condensed Financial Statements, Captions [Line Items]    
Service revenues 0.0 0.0
Product sales 0.0 0.0
Total revenues 0.0 0.0
Cost of service revenues 0.0 0.0
Cost of product sales 0.0 0.0
Total costs 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative expenses 1.3 5.1
Research and development expenses 0.0 0.0
Operating loss from continuing operations (1.3) (5.1)
Other income (expense):    
Interest income (expense), net (8.6) (8.7)
Other income (expense), net 0.0 0.0
Total other expense, net (8.6) (8.7)
Loss from continuing operations before income taxes (9.9) (13.8)
Provision (benefit) for income taxes from continuing operations 0.1 0.2
Loss from continuing operations (10.0) (14.0)
Income (loss) from discontinued operations   (3.3)
Equity in net income (loss) of subsidiaries (12.2) 1.1
Net loss (22.2) (16.2)
Comprehensive income (loss) (22.2) (16.4)
Subsidiary Guarantors on a Combined Basis    
Condensed Financial Statements, Captions [Line Items]    
Service revenues 77.4 85.5
Product sales 59.0 61.9
Total revenues 136.4 147.4
Cost of service revenues 56.7 64.7
Cost of product sales 48.0 47.3
Total costs 104.7 112.0
Gross profit 31.7 35.4
Selling, general and administrative expenses 39.6 31.0
Research and development expenses 2.9 3.8
Operating loss from continuing operations (10.8) 0.6
Other income (expense):    
Interest income (expense), net (0.1) (0.1)
Other income (expense), net 0.0 (3.0)
Total other expense, net (0.1) (3.1)
Loss from continuing operations before income taxes (10.9) (2.5)
Provision (benefit) for income taxes from continuing operations 3.2 1.8
Loss from continuing operations (14.1) (4.3)
Income (loss) from discontinued operations   0.8
Equity in net income (loss) of subsidiaries 1.9 4.6
Net loss (12.2) 1.1
Comprehensive income (loss) (12.2) 1.1
Non-Guarantors on a Combined Basis    
Condensed Financial Statements, Captions [Line Items]    
Service revenues 5.2 1.8
Product sales 13.1 10.8
Total revenues 18.3 12.6
Cost of service revenues 3.6 1.3
Cost of product sales 10.5 8.4
Total costs 14.1 9.7
Gross profit 4.2 2.9
Selling, general and administrative expenses 2.3 2.2
Research and development expenses 0.0 0.1
Operating loss from continuing operations 1.9 0.6
Other income (expense):    
Interest income (expense), net 0.0 0.0
Other income (expense), net 0.3 3.1
Total other expense, net 0.3 3.1
Loss from continuing operations before income taxes 2.2 3.7
Provision (benefit) for income taxes from continuing operations 0.3 (0.1)
Loss from continuing operations 1.9 3.8
Income (loss) from discontinued operations   0.8
Equity in net income (loss) of subsidiaries 0.0 0.0
Net loss 1.9 4.6
Comprehensive income (loss) 1.9 4.4
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Service revenues 0.0 0.0
Product sales (1.7) (2.9)
Total revenues (1.7) (2.9)
Cost of service revenues 0.0 0.0
Cost of product sales (1.7) (2.9)
Total costs (1.7) (2.9)
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.0 0.0
Research and development expenses 0.0 0.0
Operating loss from continuing operations 0.0 0.0
Other income (expense):    
Interest income (expense), net 0.0 0.0
Other income (expense), net 0.0 0.0
Total other expense, net 0.0 0.0
Loss from continuing operations before income taxes 0.0 0.0
Provision (benefit) for income taxes from continuing operations 0.0 0.0
Loss from continuing operations 0.0 0.0
Income (loss) from discontinued operations   0.0
Equity in net income (loss) of subsidiaries 10.3 (5.7)
Net loss 10.3 (5.7)
Comprehensive income (loss) $ 10.3 $ (5.5)