XML 86 R72.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 27, 2015
Sep. 27, 2015
Jun. 28, 2015
Mar. 29, 2015
Dec. 28, 2014
Sep. 28, 2014
Jun. 29, 2014
Mar. 30, 2014
Dec. 27, 2015
Dec. 28, 2014
Dec. 29, 2013
Condensed Financial Statements, Captions [Line Items]                      
Service revenues                 $ 354.2 $ 390.8 $ 443.6
Product sales                 302.9 372.2 400.5
Total revenues $ 177.5 $ 161.7 $ 160.8 $ 157.1 $ 192.1 $ 190.8 $ 205.5 $ 174.6 657.1 763.0 844.1
Cost of service revenues                 266.5 304.6 335.2
Cost of product sales                 228.8 279.0 304.4
Total costs                 495.3 583.6 639.6
Gross profit 42.2 40.4 40.9 38.3 45.1 42.4 48.1 43.8 161.8 179.4 204.5
Selling, general and administrative expenses                 150.1 155.5 166.6
Research and development expenses                 16.2 18.6 19.7
Operating income (loss) from continuing operations 1.5 1.6 (3.7) (3.9) 5.6 (3.0) 2.3 0.4 (4.5) 5.3 18.2
Other income (expense):                      
Interest income (expense), net                 (36.0) (39.2) (46.2)
Loss on extinguishment of debt             (39.1)   (3.4) (39.1) 0.0
Other income (expense), net                 (0.7) 1.2 (0.4)
Total other expense, net                 (40.1) (77.1) (46.6)
Loss from continuing operations before income taxes                 (44.6) (71.8) (28.4)
Provision (benefit) for income taxes from continuing operations (0.3) (15.3) 2.3 1.9 0.8 (0.2) 1.2 2.1 (11.4) 3.9 1.1
Income (loss) from continuing operations                 (33.2) (75.7) (29.5)
Income (loss) from discontinued operations                 53.0 (2.3) (7.7)
Equity in net income (loss) of subsidiaries                 0.0 0.0 0.0
Net income (loss) $ (4.0) $ 55.1 $ (15.1) $ (16.2) $ (2.2) $ (10.9) $ (49.9) $ (15.0) 19.8 (78.0) (37.2)
Comprehensive income (loss)                 20.1 (78.9) (37.2)
Parent Company                      
Condensed Financial Statements, Captions [Line Items]                      
Service revenues                 0.0 0.0 0.0
Product sales                 0.0 0.0 0.0
Total revenues                 0.0 0.0 0.0
Cost of service revenues                 0.0 0.0 0.0
Cost of product sales                 0.0 0.0 0.0
Total costs                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 10.1 8.4 5.5
Research and development expenses                 0.0 0.0 0.0
Operating income (loss) from continuing operations                 (10.1) (8.4) (5.5)
Other income (expense):                      
Interest income (expense), net                 (35.8) (39.3) (48.1)
Loss on extinguishment of debt                 (3.4) (39.1)  
Other income (expense), net                 0.0 0.0 0.0
Total other expense, net                 (39.2) (78.4) (48.1)
Loss from continuing operations before income taxes                 (49.3) (86.8) (53.6)
Provision (benefit) for income taxes from continuing operations                 (17.8) 0.6 0.7
Income (loss) from continuing operations                 (31.5) (87.4) (54.3)
Income (loss) from discontinued operations                 71.8 (14.7) (17.4)
Equity in net income (loss) of subsidiaries                 (20.5) 24.1 34.5
Net income (loss)                 19.8 (78.0) (37.2)
Comprehensive income (loss)                 20.1 (78.9) (37.2)
Subsidiary Guarantors on a Combined Basis                      
Condensed Financial Statements, Captions [Line Items]                      
Service revenues                 339.0 380.8 438.2
Product sales                 262.3 326.1 358.6
Total revenues                 601.3 706.9 796.8
Cost of service revenues                 255.5 297.0 331.3
Cost of product sales                 203.1 247.9 278.8
Total costs                 458.6 544.9 610.1
Gross profit                 142.7 162.0 186.7
Selling, general and administrative expenses                 130.8 136.7 150.7
Research and development expenses                 15.7 17.4 18.8
Operating income (loss) from continuing operations                 (3.8) 7.9 17.2
Other income (expense):                      
Interest income (expense), net                 (0.1) 0.3 2.2
Loss on extinguishment of debt                 0.0 0.0  
Other income (expense), net                 (3.3) (2.0) (0.3)
Total other expense, net                 (3.4) (1.7) 1.9
Loss from continuing operations before income taxes                 (7.2) 6.2 19.1
Provision (benefit) for income taxes from continuing operations                 4.4 2.8 0.4
Income (loss) from continuing operations                 (11.6) 3.4 18.7
Income (loss) from discontinued operations                 (21.1) 9.3 7.9
Equity in net income (loss) of subsidiaries                 12.2 11.4 7.9
Net income (loss)                 (20.5) 24.1 34.5
Comprehensive income (loss)                 (20.5) 23.6 34.5
Non-Guarantors on a Combined Basis                      
Condensed Financial Statements, Captions [Line Items]                      
Service revenues                 15.2 10.0 5.4
Product sales                 56.3 54.6 58.8
Total revenues                 71.5 64.6 64.2
Cost of service revenues                 11.0 7.6 3.9
Cost of product sales                 41.4 39.6 42.5
Total costs                 52.4 47.2 46.4
Gross profit                 19.1 17.4 17.8
Selling, general and administrative expenses                 9.2 10.4 10.4
Research and development expenses                 0.5 1.2 0.9
Operating income (loss) from continuing operations                 9.4 5.8 6.5
Other income (expense):                      
Interest income (expense), net                 (0.1) (0.2) (0.3)
Loss on extinguishment of debt                 0.0 0.0  
Other income (expense), net                 2.6 3.2 (0.1)
Total other expense, net                 2.5 3.0 (0.4)
Loss from continuing operations before income taxes                 11.9 8.8 6.1
Provision (benefit) for income taxes from continuing operations                 2.0 0.5 0.0
Income (loss) from continuing operations                 9.9 8.3 6.1
Income (loss) from discontinued operations                 2.3 3.1 1.8
Equity in net income (loss) of subsidiaries                 0.0 0.0 0.0
Net income (loss)                 12.2 11.4 7.9
Comprehensive income (loss)                 12.3 11.0 7.9
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Service revenues                 0.0 0.0 0.0
Product sales                 (15.7) (8.5) (16.9)
Total revenues                 (15.7) (8.5) (16.9)
Cost of service revenues                 0.0 0.0 0.0
Cost of product sales                 (15.7) (8.5) (16.9)
Total costs                 (15.7) (8.5) (16.9)
Gross profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 0.0 0.0 0.0
Research and development expenses                 0.0 0.0 0.0
Operating income (loss) from continuing operations                 0.0 0.0 0.0
Other income (expense):                      
Interest income (expense), net                 0.0 0.0 0.0
Loss on extinguishment of debt                 0.0 0.0  
Other income (expense), net                 0.0 0.0 0.0
Total other expense, net                 0.0 0.0 0.0
Loss from continuing operations before income taxes                 0.0 0.0 0.0
Provision (benefit) for income taxes from continuing operations                 0.0 0.0 0.0
Income (loss) from continuing operations                 0.0 0.0 0.0
Income (loss) from discontinued operations                 0.0 0.0 0.0
Equity in net income (loss) of subsidiaries                 8.3 (35.5) (42.4)
Net income (loss)                 8.3 (35.5) (42.4)
Comprehensive income (loss)                 $ 8.2 $ (34.6) $ (42.4)