XML 40 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 27, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The carrying amounts of goodwill as of December 28, 2014 and December 27, 2015 by reportable segment are as follows (in millions):
 
PSS
 
US
 
KGS
 
Total
Gross value
$
53.9

 
$
111.1

 
$
565.8

 
$
730.8

Less accumulated impairment
18.3

 
13.8

 
215.3

 
247.4

Net
$
35.6

 
$
97.3

 
$
350.5

 
$
483.4

Schedule of Acquired Finite-Lived Intangible Assets
The following table sets forth information for acquired finite-lived and indefinite-lived intangible assets (in millions):
 
 
As of December 28, 2014
 
As of December 27, 2015
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
Acquired finite-lived intangible assets:
 

 
 

 
 

 
 

 
 

 
 

Customer relationships
$
84.1

 
$
(58.2
)
 
$
25.9

 
$
83.7

 
$
(67.1
)
 
$
16.6

Contracts and backlog
72.1

 
(69.4
)
 
2.7

 
71.3

 
(69.4
)
 
1.9

Developed technology and technical know-how
23.1

 
(10.9
)
 
12.2

 
23.1

 
(13.3
)
 
9.8

Trade names
5.3

 
(4.6
)
 
0.7

 
5.3

 
(4.9
)
 
0.4

Favorable operating lease
1.8

 
(0.7
)
 
1.1

 
1.8

 
(0.9
)
 
0.9

Total finite-lived intangible assets
186.4

 
(143.8
)
 
42.6

 
185.2

 
(155.6
)
 
29.6

Indefinite-lived trade names
6.9

 

 
6.9

 
6.9

 

 
6.9

Total intangible assets
$
193.3

 
$
(143.8
)
 
$
49.5

 
$
192.1

 
$
(155.6
)
 
$
36.5

Schedule of Future Amortization Expense of Finite-Lived Intangible Assets
The estimated future amortization expense of acquired intangible assets with finite lives as of December 27, 2015 is as follows (in millions):
 
Fiscal Year
Amount
2016
$
10.8

2017
9.4

2018
4.3

2019
3.5

2020
1.5

Thereafter
0.1

Total
$
29.6