XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 29, 2015
Mar. 30, 2014
Operating activities:    
Net loss $ (16.3)us-gaap_NetIncomeLoss $ (15.0)us-gaap_NetIncomeLoss
Less: Income (loss) from discontinued operations 0.2us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (0.1)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Loss from continuing operations (16.5)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (14.9)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile loss from continuing operations to net cash provided by (used in) operating activities from continuing operations:    
Depreciation and amortization 8.5us-gaap_DepreciationDepletionAndAmortization 9.6us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 2.0us-gaap_ShareBasedCompensation 1.8us-gaap_ShareBasedCompensation
Deferred income taxes 1.8us-gaap_DeferredIncomeTaxExpenseBenefit 0us-gaap_DeferredIncomeTaxExpenseBenefit
Amortization of deferred financing costs 0.5us-gaap_AmortizationOfDeferredCharges 1.3us-gaap_AmortizationOfDeferredCharges
Amortization of premium and discount on Senior Secured Notes 0.3us-gaap_AmortizationOfDebtDiscountPremium (1.0)us-gaap_AmortizationOfDebtDiscountPremium
Provision for doubtful accounts 0.1us-gaap_ProvisionForDoubtfulAccounts 0.1us-gaap_ProvisionForDoubtfulAccounts
Changes in unused office space accrual 0ktos_UnusedOfficeSpaceAccrualAdjustment 0.2ktos_UnusedOfficeSpaceAccrualAdjustment
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable 9.6us-gaap_IncreaseDecreaseInAccountsReceivable 17.8us-gaap_IncreaseDecreaseInAccountsReceivable
Inventoried costs (6.0)us-gaap_IncreaseDecreaseInInventories (6.7)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (1.4)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2.2us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (6.4)us-gaap_IncreaseDecreaseInAccountsPayable (13.7)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation (7.2)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (6.3)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued expenses (2.8)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (5.2)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Advance payments received on contracts 1.7us-gaap_IncreaseDecreaseInCustomerAdvances 0us-gaap_IncreaseDecreaseInCustomerAdvances
Accrued interest payable 10.9us-gaap_IncreaseDecreaseInInterestPayableNet 15.6us-gaap_IncreaseDecreaseInInterestPayableNet
Billings in excess of costs and earnings on uncompleted contracts 4.4us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (0.1)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Income tax receivable and payable (0.1)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 1.8us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Other liabilities (2.3)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (0.8)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by (used in) operating activities from continuing operations (2.9)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1.7us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Cash paid for acquisitions, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1.6)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Decrease in restricted cash 3.8us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Capital expenditures (2.2)us-gaap_PaymentsForProceedsFromProductiveAssets (3.1)us-gaap_PaymentsForProceedsFromProductiveAssets
Net cash provided by (used in) investing activities from continuing operations 1.6us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (4.7)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Repayment of debt (0.2)us-gaap_RepaymentsOfLongTermLinesOfCredit (0.2)us-gaap_RepaymentsOfLongTermLinesOfCredit
Other 1.7us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 1.6us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities from continuing operations 1.5us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1.4us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash flows of continuing operations 0.2us-gaap_NetCashProvidedByUsedInContinuingOperations (1.6)us-gaap_NetCashProvidedByUsedInContinuingOperations
Net operating cash flows of discontinued operations (0.2)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (0.5)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Effect of exchange rate changes on cash and cash equivalents (0.3)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net decrease in cash and cash equivalents (0.3)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2.1)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 34.7us-gaap_CashAndCashEquivalentsAtCarryingValue 55.7us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 34.4us-gaap_CashAndCashEquivalentsAtCarryingValue $ 53.6us-gaap_CashAndCashEquivalentsAtCarryingValue