XML 57 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 30, 2012
Operating activities:      
Net loss $ (78.0)us-gaap_NetIncomeLoss $ (37.2)us-gaap_NetIncomeLoss $ (114.4)us-gaap_NetIncomeLoss
Loss from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (5.3)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (1.5)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Loss from continuing operations (78.0)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (31.9)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (112.9)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities from continuing operations:      
Depreciation and amortization 39.1us-gaap_DepreciationDepletionAndAmortization 53.4us-gaap_DepreciationDepletionAndAmortization 58.0us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 2.3us-gaap_DeferredIncomeTaxExpenseBenefit (0.4)us-gaap_DeferredIncomeTaxExpenseBenefit (2.5)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 3.8us-gaap_ShareBasedCompensation 7.4us-gaap_ShareBasedCompensation 6.6us-gaap_ShareBasedCompensation
Impairment of goodwill and intangible assets 0us-gaap_GoodwillAndIntangibleAssetImpairment 0us-gaap_GoodwillAndIntangibleAssetImpairment 96.6us-gaap_GoodwillAndIntangibleAssetImpairment
Loss on extinguishment of debt 39.1ktos_LossOnExtinguishmentOfDebtOperatingActivities 0ktos_LossOnExtinguishmentOfDebtOperatingActivities 0ktos_LossOnExtinguishmentOfDebtOperatingActivities
Amortization of deferred financing costs 3.2us-gaap_AmortizationOfDeferredCharges 5.1us-gaap_AmortizationOfDeferredCharges 5.1us-gaap_AmortizationOfDeferredCharges
Amortization of premium and discount on Senior Secured Notes (0.9)us-gaap_AmortizationOfDebtDiscountPremium (4.2)us-gaap_AmortizationOfDebtDiscountPremium (4.2)us-gaap_AmortizationOfDebtDiscountPremium
Provision for doubtful accounts 1.5us-gaap_ProvisionForDoubtfulAccounts 1.0us-gaap_ProvisionForDoubtfulAccounts 0.4us-gaap_ProvisionForDoubtfulAccounts
Change in accrual for excess facilities 0.2ktos_UnusedOfficeSpaceAccrualAdjustment (4.7)ktos_UnusedOfficeSpaceAccrualAdjustment 1.8ktos_UnusedOfficeSpaceAccrualAdjustment
Changes in assets and liabilities, net of acquisitions:      
Accounts receivable 16.1us-gaap_IncreaseDecreaseInAccountsReceivable 4.9us-gaap_IncreaseDecreaseInAccountsReceivable 2.8us-gaap_IncreaseDecreaseInAccountsReceivable
Inventoried costs 6.5us-gaap_IncreaseDecreaseInInventories 20.0us-gaap_IncreaseDecreaseInInventories (5.2)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses 2.2us-gaap_IncreaseDecreaseInPrepaidExpense 1.9us-gaap_IncreaseDecreaseInPrepaidExpense (1.7)us-gaap_IncreaseDecreaseInPrepaidExpense
Other assets 1.4us-gaap_IncreaseDecreaseInOtherOperatingAssets (7.0)us-gaap_IncreaseDecreaseInOtherOperatingAssets (0.2)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (13.5)us-gaap_IncreaseDecreaseInAccountsPayable (22.0)us-gaap_IncreaseDecreaseInAccountsPayable 25.6us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (12.1)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (0.7)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (10.3)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Accrued compensation 1.4us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (3.0)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 4.3us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued interest 0.4us-gaap_IncreaseDecreaseInInterestPayableNet (1.1)us-gaap_IncreaseDecreaseInInterestPayableNet 1.2us-gaap_IncreaseDecreaseInInterestPayableNet
Billings in excess of costs and earnings on uncompleted contracts (2.4)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings 8.8us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (5.0)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Income tax receivable and payable 0.8us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 1.6us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable (0.7)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Other liabilities (3.4)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (6.5)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (7.4)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities from continuing operations 7.7us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 22.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 52.3us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:      
Cash paid for acquisitions, net of cash acquired (2.6)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 2.2us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (149.4)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from the disposition of discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 1.3us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 0.3us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Cash transferred from (to) restricted cash (0.4)us-gaap_IncreaseDecreaseInRestrictedCash 0.4us-gaap_IncreaseDecreaseInRestrictedCash 0.6us-gaap_IncreaseDecreaseInRestrictedCash
Capital expenditures (14.2)us-gaap_PaymentsForProceedsFromProductiveAssets (16.6)us-gaap_PaymentsForProceedsFromProductiveAssets (16.6)us-gaap_PaymentsForProceedsFromProductiveAssets
Net cash used in investing activities from continuing operations (17.2)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (12.7)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (165.1)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:      
Proceeds from the issuance of long-term debt, net of issuance costs 618.5us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Extinguishment of long-term debt (661.5)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Proceeds from the issuance of common stock, net of issuance costs 0us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 97.0us-gaap_ProceedsFromIssuanceOfCommonStock
Borrowing under credit facility 41.0us-gaap_ProceedsFromLongTermLinesOfCredit 0us-gaap_ProceedsFromLongTermLinesOfCredit 50.0us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments under credit facility (1.0)us-gaap_RepaymentsOfLongTermLinesOfCredit (1.0)us-gaap_RepaymentsOfLongTermLinesOfCredit (51.0)us-gaap_RepaymentsOfLongTermLinesOfCredit
Cash paid for contingent acquisition consideration 0us-gaap_PaymentsForProceedsFromPreviousAcquisition (2.1)us-gaap_PaymentsForProceedsFromPreviousAcquisition (2.5)us-gaap_PaymentsForProceedsFromPreviousAcquisition
Debt issuance costs (10.0)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts (1.2)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from exercise of restricted stock units, employee stock options, and employee stock purchase plan 3.3us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 1.5us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 0us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Other 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (0.4)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (1.4)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities from continuing operations (9.7)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (2.0)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 90.9us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash flows of continuing operations (19.2)us-gaap_NetCashProvidedByUsedInContinuingOperations 7.9us-gaap_NetCashProvidedByUsedInContinuingOperations (21.9)us-gaap_NetCashProvidedByUsedInContinuingOperations
Net operating cash flows of discontinued operations (1.6)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (1.3)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 1.3us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Effect of exchange rate changes on cash and cash equivalents (0.2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 0.1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net increase (decrease) in cash and cash equivalents (21.0)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6.7us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (20.6)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 55.7us-gaap_CashAndCashEquivalentsAtCarryingValue 49.0us-gaap_CashAndCashEquivalentsAtCarryingValue 69.6us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 34.7us-gaap_CashAndCashEquivalentsAtCarryingValue 55.7us-gaap_CashAndCashEquivalentsAtCarryingValue 49.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid during the year for interest 57.1us-gaap_InterestPaid 63.8us-gaap_InterestPaid 64.0us-gaap_InterestPaid
Net cash paid during the year for income taxes 1.2us-gaap_IncomeTaxesPaidNet 0.2us-gaap_IncomeTaxesPaidNet 2.7us-gaap_IncomeTaxesPaidNet
Non-cash investing and financing activities:      
Common stock and stock options issued for acquisitions 0ktos_NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationCommonStockAndStockOptionsIssuedValue 0ktos_NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationCommonStockAndStockOptionsIssuedValue 23.8ktos_NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationCommonStockAndStockOptionsIssuedValue
Liability for contingent cash consideration 0ktos_NoncashInvestingAndFinancingActivitiesContingentAcquisitionConsiderationLiabilities 0ktos_NoncashInvestingAndFinancingActivitiesContingentAcquisitionConsiderationLiabilities 2.1ktos_NoncashInvestingAndFinancingActivitiesContingentAcquisitionConsiderationLiabilities
Supplemental disclosures of non-cash investing and financing transactions:      
Fair value of assets acquired in acquisitions 0us-gaap_FairValueOfAssetsAcquired 0us-gaap_FairValueOfAssetsAcquired 218.3us-gaap_FairValueOfAssetsAcquired
Liabilities assumed in acquisitions $ 0us-gaap_LiabilitiesAssumed1 $ 0us-gaap_LiabilitiesAssumed1 $ 35.2us-gaap_LiabilitiesAssumed1