XML 88 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 28, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of goodwill for the years ended December 29, 2013 and December 28, 2014 are as follows (in millions):
 
 
Public
Safety &
Security
 
US
 
KGS
 
Total
Balance as of December 30, 2012
$
35.6

 
$

 
$
560.9

 
$
596.5

Retrospective adjustments

 

 
(0.1
)
 
(0.1
)
Balance as of December 30, 2012 after retrospective adjustments
35.6

 

 
560.8

 
596.4

  2013 reorganization

 
97.3

 
(97.3
)
 

Balance as of December 29, 2013
35.6

 
97.3

 
463.5

 
596.4

2014 transactions

 

 

 

Balance as of December 28, 2014
$
35.6

 
$
97.3

 
$
463.5

 
$
596.4

Schedule of Acquired Finite-Lived Intangible Assets
The following table sets forth information for acquired finite-lived and indefinite-lived intangible assets (in millions):
 
 
As of December 29, 2013
 
As of December 28, 2014
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
Acquired finite-lived intangible assets:
 

 
 

 
 

 
 

 
 

 
 

Customer relationships
$
97.7

 
$
(53.7
)
 
$
44.0

 
$
99.0

 
$
(70.6
)
 
$
28.4

Contracts and backlog
80.0

 
(78.7
)
 
1.3

 
82.7

 
(80.0
)
 
2.7

Developed technology and technical know-how
22.1

 
(8.6
)
 
13.5

 
23.1

 
(10.9
)
 
12.2

Trade names
6.1

 
(3.1
)
 
3.0

 
6.0

 
(5.0
)
 
1.0

Favorable operating lease
1.8

 
(0.6
)
 
1.2

 
1.8

 
(0.7
)
 
1.1

Total finite-lived intangible assets
207.7

 
(144.7
)
 
63.0

 
212.6

 
(167.2
)
 
45.4

Acquired indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
Trade names
6.9

 

 
6.9

 
6.9

 

 
6.9

Total indefinite-lived intangible assets
6.9

 

 
6.9

 
6.9

 

 
6.9

Total intangible assets
$
214.6

 
$
(144.7
)
 
$
69.9

 
$
219.5

 
$
(167.2
)
 
$
52.3

Schedule of Future Amortization Expense of Finite-Lived Intangible Assets
The estimated future amortization expense of acquired intangible assets with finite lives as of December 28, 2014 is as follows (in millions):
 
Fiscal Year
Amount
2015
$
15.6

2016
10.9

2017
9.4

2018
4.3

2019
3.5

Thereafter
1.7

Total
$
45.4