Condensed Consolidating Financial Statements

The Company has $625.0 million in outstanding Notes. See Note 5. The Notes are guaranteed by all of the Company's 100% owned domestic subsidiaries (the "Subsidiary Guarantors") and are collateralized by the assets of all of the Company's 100% owned subsidiaries. The Notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary and the Company. There are no contractual restrictions limiting cash transfers from guarantor subsidiaries by dividends, loans or advances to the Company. The Notes are not guaranteed by the Company's foreign subsidiaries (the “Non-Guarantor Subsidiaries”).

The following tables present condensed consolidating financial statements for the parent company, the Subsidiary Guarantors and the Non-Guarantor Subsidiaries, respectively, for 2012, 2013, and 2014. The consolidating financial information below follows the same accounting policies as described in the Consolidated Financial Statements, except for the use of the equity method of accounting to reflect ownership interests in wholly-owned subsidiaries, which are eliminated upon consolidation.

Condensed Consolidating Balance Sheet December 29, 2013 (in millions)

	Parent Company		Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Assets
Current Assets:
Cash and cash equivalents	$	42.7	$	(3.0	)	$	16.0		$	—		$	55.7
Accounts receivable, net	—		238.6			27.2			—			265.8
Amounts due from affiliated companies	410.2		—			—			(410.2		)	—
Inventoried costs	—		59.1			15.5			—			74.6
Other current assets	10.7		19.4			4.1			—			34.2
Total current assets	463.6		314.1			62.8			(410.2		)	430.3
Property, plant and equipment, net	2.1		71.9			10.8			—			84.8
Goodwill	—		574.8			21.6			—			596.4
Intangible assets, net	—		68.5			1.4			—			69.9
Investment in subsidiaries	474.2		36.7			—			(510.9		)	—
Amounts due from affiliated companies	—		24.0			—			(24.0		)	—
Other assets	12.9		23.0			(0.7		)	—			35.2
Total assets	$	952.8	$	1,113.0		$	95.9		$	(945.1	)	$	1,216.6
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	2.8	$	54.1		$	5.0		$	—		$	61.9
Accrued expenses	6.6		40.9			3.9			—			51.4
Accrued compensation	4.0		36.9			4.0			—			44.9
Billings in excess of costs and earnings on uncompleted contracts	—		45.4			7.1			—			52.5
Deferred tax liability	—		28.4			—			—			28.4
Amounts due to affiliated companies	—		390.2			20.0			(410.2		)	—
Other current liabilities	1.3		9.5			1.1			—			11.9
Total current liabilities	14.7		605.4			41.1			(410.2		)	251.0
Long-term debt, net of current portion	639.5		—			3.8			—			643.3
Amounts due to affiliated companies	—		—			24.0			(24.0		)	—
Other long-term liabilities	2.8		21.4			2.3			—			26.5
Total liabilities	657.0		626.8			71.2			(434.2		)	920.8
Total stockholders' equity	295.8		486.2			24.7			(510.9		)	295.8
Total liabilities and stockholders' equity	$	952.8	$	1,113.0		$	95.9		$	(945.1	)	$	1,216.6

Condensed Consolidating Balance Sheet December 28, 2014 (in millions)

	Parent Company		Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis		Eliminations			Consolidated
Assets
Current Assets:
Cash and cash equivalents	$	28.7	$	(6.0	)	$	12.0	$	—		$	34.7
Accounts receivable, net	—		217.7			30.5		—			248.2
Amounts due from affiliated companies	341.9		—			—		(341.9		)	—
Inventoried costs	—		49.9			18.1		—			68.0
Other current assets	4.4		16.3			3.3		—			24.0
Total current assets	375.0		277.9			63.9		(341.9		)	374.9
Amounts due from affiliated companies, long-term	—		3.2			—		(3.2		)	—
Property, plant and equipment, net	2.0		70.6			10.0		—			82.6
Goodwill	—		572.4			24.0		—			596.4
Intangible assets, net	—		52.2			0.1		—			52.3
Investment in subsidiaries	498.3		48.3			—		(546.6		)	—
Other assets	27.8		4.6			0.2		—			32.6
Total assets	$	903.1	$	1,029.2		$	98.2	$	(891.7	)	$	1,138.8
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	3.1	$	40.4		$	4.9	$	—		$	48.4
Accrued expenses	6.3		30.2			3.3		—			39.8
Accrued compensation	5.2		37.7			3.5		—			46.4
Billings in excess of costs and earnings on uncompleted contracts	—		47.0			5.1		—			52.1
Deferred income tax liability	—		30.3			—		—			30.3
Amounts due to affiliated companies	—		306.6			35.3		(341.9		)	—
Other current liabilities	1.0		6.5			1.6		—			9.1
Total current liabilities	15.6		498.7			53.7		(341.9		)	226.1
Long-term debt, net of current portion	660.2		—			2.8		—			663.0
Amounts due to affiliated companies	—		—			3.2		(3.2		)	—
Other long-term liabilities	3.0		20.2			2.2		—			25.4
Total liabilities	678.8		518.9			61.9		(345.1		)	914.5
Total stockholders' equity	224.3		510.3			36.3		(546.6		)	224.3
Total liabilities and stockholders' equity	$	903.1	$	1,029.2		$	98.2	$	(891.7	)	$	1,138.8

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Year Ended December 30, 2012 (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Service revenues	$	—		$	448.5		$	1.5		$	—		$	450.0
Product sales	—			470.0			64.5			(15.3		)	519.2
Total revenues	—			918.5			66.0			(15.3		)	969.2
Cost of service revenues	—			350.0			0.8			—			350.8
Cost of product sales	—			333.8			42.7			(15.3		)	361.2
Total costs	—			683.8			43.5			(15.3		)	712.0
Gross profit	—			234.7			22.5			—			257.2
Selling, general and administrative expenses	7.4			171.2			13.9			—			192.5
Impairment of goodwill and intangibles	—			96.6			—			—			96.6
Research and development expenses	—			16.9			0.9			—			17.8
Operating income (loss) from continuing operations	(7.4		)	(50.0		)	7.7			—			(49.7		)
Other income (expense):							.
Interest expense, net	(65.9		)	0.3			(0.5		)	—			(66.1		)
Other income, net	0.3			0.1			0.9			—			1.3
Total other income and expense, net	(65.6		)	0.4			0.4			—			(64.8		)
Income (loss) from continuing operations before income taxes	(73.0		)	(49.6		)	8.1			—			(114.5		)
Provision (benefit) for income taxes from continuing operations	20.8			(22.8		)	0.4			—			(1.6		)
Income (loss) from continuing operations	(93.8		)	(26.8		)	7.7			—			(112.9		)
Income (loss) from discontinued operations	(0.1		)	(2.2		)	0.8			—			(1.5		)
Equity in net income (loss) of subsidiaries	(20.5		)	8.3			—			12.2			—
Net income (loss)	$	(114.4	)	$	(20.7	)	$	8.5		$	12.2		$	(114.4	)
Comprehensive income (loss)	$	(115.0	)	$	20.9		$	9.4		$	11.5		$	(115.0	)

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Year Ended December 29, 2013 (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Service revenues	$	—		$	438.2		$	5.4		$	—		$	443.6
Product sales	—			448.6			75.3			(16.9		)	507.0
Total revenues	—			886.8			80.7			(16.9		)	950.6
Cost of service revenues	—			331.3			3.9			—			335.2
Cost of product sales	—			338.9			53.4			(16.9		)	375.4
Total costs	—			670.2			57.3			(16.9		)	710.6
Gross profit	—			216.6			23.4			—			240.0
Selling, general and administrative expenses	5.5			167.2			14.1			—			186.8
Impairment of goodwill and intangibles	—			—			—			—			—
Research and development expenses	—			20.2			1.2			—			21.4
Operating income (loss) from continuing operations	(5.5		)	29.2			8.1			—			31.8
Other income (expense):
Interest expense, net	(65.6		)	2.3			(0.4		)	—			(63.7		)
Other income, net	—			(0.3		)	0.3			—			—
Total other income and expense, net	(65.6		)	2.0			(0.1		)	—			(63.7		)
Income (loss) from continuing operations before income taxes	(71.1		)	31.2			8.0			—			(31.9		)
Provision (benefit) for income taxes from continuing operations	0.6			(0.7		)	0.1			—			—
Income (loss) from continuing operations	(71.7		)	31.9			7.9			—			(31.9		)
Income (loss) from discontinued operations	0.1			(5.4		)	—			—			(5.3		)
Equity in net income (loss) of subsidiaries	34.4			7.9			—			(42.3		)	—
Net income (loss)	$	(37.2	)	$	34.4		$	7.9		$	(42.3	)	$	(37.2	)
Comprehensive income (loss)	$	(37.2	)	$	34.4		$	7.9		$	(42.3	)	$	(37.2	)

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Year Ended December 28, 2014 (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Service revenues	$	—		$	380.8		$	10.0		$	—		$	390.8
Product sales	—			417.1			69.0			(8.9		)	477.2
Total revenues	—			797.9			79.0			(8.9		)	868.0
Cost of service revenues	—			297.0			7.6			—			304.6
Cost of product sales	—			308.8			45.3			(8.9		)	345.2
Total costs	—			605.8			52.9			(8.9		)	649.8
Gross profit	—			192.1			26.1			—			218.2
Selling, general and administrative expenses	8.4			152.9			14.0			—			175.3
Impairment of goodwill and intangibles	—			—			—			—			—
Research and development expenses	—			21.5			1.5			—			23.0
Operating income (loss) from continuing operations	(8.4		)	17.7			10.6			—			19.9
Other income (expense):
Interest expense, net	(54.3		)	0.3			(0.3		)	—			(54.3		)
Loss on extinguishment of debt	(39.1		)	—			—			—			(39.1		)
Other income, net	—			(1.9		)	2.5			—			0.6
Total other income and expense, net	(93.4		)	(1.6		)	2.2			—			(92.8		)
Income (loss) from continuing operations before income taxes	(101.8		)	16.1			12.8			—			(72.9		)
Provision (benefit) for income taxes from continuing operations	0.6			3.3			1.2			—			5.1
Income (loss) from continuing operations	(102.4		)	12.8			11.6			—			(78.0		)
Income (loss) from discontinued operations	0.3			(0.3		)	—			—			—
Equity in net income (loss) of subsidiaries	24.1			11.6			—			(35.7		)	—
Net income (loss)	$	(78.0	)	$	24.1		$	11.6		$	(35.7	)	$	(78.0	)
Comprehensive income (loss)	$	(78.9	)	$	23.6		$	11.2		$	(34.8	)	$	(78.9	)

Condensed Consolidating Statement of Cash Flows Year Ended December 30, 2012 (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Net cash provided by (used in) operating activities	$	(98.2	)	$	144.5		$	6.0		$	—		$	52.3
Investing activities:
Cash paid for acquisitions, net of cash acquired	2.3			(151.7		)	—			—			(149.4		)
Decrease in restricted cash	—			0.6			—			—			0.6
Investment in affiliated companies	(10.8		)	—			(2.0		)	12.8			—
Capital expenditures	(0.5		)	(14.2		)	(1.9		)	—			(16.6		)
Proceeds from the disposition of discontinued operations	—			0.3			—			—			0.3
Net cash provided by (used in) investing activities from continuing operations	(9.0		)	(165.0		)	(3.9		)	12.8			(165.1		)
Financing activities:
Proceeds from the issuance of common stock	97.0			—			—			—			97.0
Debt issuance costs paid	(1.2		)	—			—			—			(1.2		)
Repayment of debt	—			(0.5		)	(1.0		)	—			(1.5		)
Financing from affiliated companies	—			12.8			—			(12.8		)	—
Other, net	(3.4		)	—			—			—			(3.4		)
Net cash provided by (used in) financing activities from continuing operations	92.4			12.3			(1.0		)	(12.8		)	90.9
Net cash flows of continuing operations	(14.8		)	(8.2		)	1.1			—			(21.9		)
Net operating cash flows from discontinued operations	—			1.3			—			—			1.3
Effect of exchange rate changes on cash and cash equivalents	—			—			—			—			—
Net increase in cash and cash equivalents	$	(14.8	)	$	(6.9	)	$	1.1		$	—		$	(20.6	)

Condensed Consolidating Statement of Cash Flows Year Ended December 29, 2013 (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Net cash provided by (used in) operating activities	$	(65.9	)	$	87.5		$	1.0		$	—		$	22.6
Investing activities:
Cash paid for acquisitions, net of cash acquired	—			2.2			—			—			2.2
Decrease in restricted cash	—			0.4			—			—			0.4
Proceeds from the disposition of discontinued operations	—			1.3			—			—			1.3
Investment in affiliated companies	—			(74.8		)	—			74.8			—
Capital expenditures	(1.4		)	(12.3		)	(2.9		)	—			(16.6		)
Net cash provided by (used in) investing activities from continuing operations	(1.4		)	(83.2		)	(2.9		)	74.8			(12.7		)
Financing activities:
Cash paid for contingent acquisition consideration	—			(2.1		)	—			—			(2.1		)
Repayment of debt	—			—			(1.0		)	—			(1.0		)
Purchase of ESPP shares	1.1			—			—			—			1.1
Financings from affiliated companies	71.1			—			3.7			(74.8		)	—
Other, net	—			—			—			—			—
Net cash provided by (used in) financing activities from continuing operations	72.2			(2.1		)	2.7			(74.8		)	(2.0		)
Net cash flows of continuing operations	4.9			2.2			0.8			—			7.9
Net operating cash flows from discontinued operations	—			(1.3		)	—			—			(1.3		)
Effect of exchange rate changes on cash and cash equivalents	—			—			0.1			—			0.1
Net increase (decrease) in cash and cash equivalents	$	4.9		$	0.9		$	0.9		$	—		$	6.7

Condensed Consolidating Statement of Cash Flows Year Ended December 28, 2014 (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Net cash provided by (used in) operating activities	$	(72.2	)	$	81.4		$	(1.5	)	$	—		$	7.7
Investing activities:
Cash paid for acquisitions, net of cash acquired	—			(2.6		)	—			—			(2.6		)
Investment in affiliated companies	—			(67.9		)	—			67.9			—
Increase in restricted cash	—			(0.4		)	—			—			(0.4		)
Capital expenditures	(0.8		)	(11.9		)	(1.5		)	—			(14.2		)
Other, net	—			—			—			—			—
Net cash provided by (used in) investing activities from continuing operations	(0.8		)	(82.8		)	(1.5		)	67.9			(17.2		)
Financing activities:
Proceeds from the issuance of long-term debt	618.5			—			—			—			618.5
Extinguishment of long-term debt	(661.5		)	—			—			—			(661.5		)
Debt issuance costs	(10.0		)	—			—			—			(10.0		)
Credit agreement borrowings	41.0			—			—			—			41.0
Repayment of debt	—			—			(1.0		)	—			(1.0		)
Financings from affiliated companies	67.7			—			0.2			(67.9		)	—
Other, net	3.3			—			—			—			3.3
Net cash provided by (used in) financing activities from continuing operations	59.0			—			(0.8		)	(67.9		)	(9.7		)
Net cash flows of continuing operations	(14.0		)	(1.4		)	(3.8		)	—			(19.2		)
Net operating cash flows from discontinued operations	—			(1.6		)	—			—			(1.6		)
Effect of exchange rate changes on cash and cash equivalents	—			—			(0.2		)	—			(0.2		)
Net increase (decrease) in cash and cash equivalents	$	(14.0	)	$	(3.0	)	$	(4.0	)	$	—		$	(21.0	)