XML 21 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements - Statement of Operations and Comprehensive Income (Loss) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 29, 2014
Jun. 30, 2013
Jun. 29, 2014
Jun. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Service revenues $ 101.8 $ 110.2 $ 202.4 $ 226.2
Product sales 127.5 125.0 227.0 262.3
Total revenues 229.3 235.2 429.4 488.5
Cost of service revenues 77.9 83.3 152.0 171.9
Cost of product sales 95.0 91.5 168.4 190.4
Total costs 172.9 174.8 320.4 362.3
Gross profit 56.4 60.4 109.0 126.2
Selling, general and administrative expenses 45.8 46.7 89.9 96.2
Research and development expenses 5.9 4.8 11.1 9.7
Operating income from continuing operations 4.7 8.9 8.0 20.3
Other income (expense):        
Interest expense, net (14.0) (16.3) (30.1) (32.5)
Loss on extinguishment of debt (39.1) 0 (39.1) 0
Other income (expense), net 0.2 0.2 0.4 (0.6)
Total other expense, net (52.9) (16.1) (68.8) (33.1)
Loss from continuing operations before income taxes (48.2) (7.2) (60.8) (12.8)
Provision (benefit) for income taxes from continuing operations 1.6 (0.1) 3.9 2.7
Loss from continuing operations (49.8) (7.1) (64.7) (15.5)
Income (loss) from discontinued operations (0.1) (2.5) (0.2) (4.4)
Equity in net income (loss) of subsidiaries 0 0 0 0
Net loss (49.9) (9.6) (64.9) (19.9)
Comprehensive income (loss) (49.9) (9.6) (65.0) (19.8)
Parent Company
       
Condensed Financial Statements, Captions [Line Items]        
Service revenues 0 0 0 0
Product sales 0 0 0 0
Total revenues 0 0 0 0
Cost of service revenues 0 0 0 0
Cost of product sales 0 0 0 0
Total costs 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 4.0 1.1 9.0 3.7
Research and development expenses 0 0 0 0
Operating income from continuing operations (4.0) (1.1) (9.0) (3.7)
Other income (expense):        
Interest expense, net (13.9) (16.1) (29.9) (32.2)
Loss on extinguishment of debt (39.1)   (39.1)  
Other income (expense), net 0.1 0 0 0
Total other expense, net (52.9) (16.1) (69.0) (32.2)
Loss from continuing operations before income taxes (56.9) (17.2) (78.0) (35.9)
Provision (benefit) for income taxes from continuing operations 0.2 0.2 0.5 0.5
Loss from continuing operations (57.1) (17.4) (78.5) (36.4)
Income (loss) from discontinued operations 0 0.1 0 0.1
Equity in net income (loss) of subsidiaries 7.2 7.7 13.6 16.4
Net loss (49.9) (9.6) (64.9) (19.9)
Comprehensive income (loss) (49.9) (9.6) (65.0) (19.8)
Guarantors on a Combined Basis
       
Condensed Financial Statements, Captions [Line Items]        
Service revenues 99.9 109.3 198.2 224.8
Product sales 114.7 110.9 201.0 234.2
Total revenues 214.6 220.2 399.2 459.0
Cost of service revenues 76.3 82.6 148.7 170.8
Cost of product sales 86.6 82.8 151.5 173.5
Total costs 162.9 165.4 300.2 344.3
Gross profit 51.7 54.8 99.0 114.7
Selling, general and administrative expenses 38.5 42.4 74.3 86.2
Research and development expenses 5.6 4.5 10.3 9.0
Operating income from continuing operations 7.6 7.9 14.4 19.5
Other income (expense):        
Interest expense, net 0.1 0 0.1 0
Loss on extinguishment of debt     0  
Other income (expense), net (0.1) 0.1 0 0.1
Total other expense, net 0 0.1 0.1 0.1
Loss from continuing operations before income taxes 7.6 8.0 14.5 19.6
Provision (benefit) for income taxes from continuing operations 1.1 (0.4) 3.0 2.0
Loss from continuing operations 6.5 8.4 11.5 17.6
Income (loss) from discontinued operations (0.1) (2.7) (0.2) (4.5)
Equity in net income (loss) of subsidiaries 0.8 2.0 2.3 3.3
Net loss 7.2 7.7 13.6 16.4
Comprehensive income (loss) 7.2 7.7 13.6 16.4
Non-Guarantors on a Combined Basis
       
Condensed Financial Statements, Captions [Line Items]        
Service revenues 1.9 0.9 4.2 1.4
Product sales 15.1 18.8 31.7 37.6
Total revenues 17.0 19.7 35.9 39.0
Cost of service revenues 1.6 0.7 3.3 1.1
Cost of product sales 10.7 13.4 22.6 26.4
Total costs 12.3 14.1 25.9 27.5
Gross profit 4.7 5.6 10.0 11.5
Selling, general and administrative expenses 3.3 3.2 6.6 6.3
Research and development expenses 0.3 0.3 0.8 0.7
Operating income from continuing operations 1.1 2.1 2.6 4.5
Other income (expense):        
Interest expense, net (0.2) (0.2) (0.3) (0.3)
Loss on extinguishment of debt 0   0  
Other income (expense), net 0.2 0.1 0.4 (0.7)
Total other expense, net 0 (0.1) 0.1 (1.0)
Loss from continuing operations before income taxes 1.1 2.0 2.7 3.5
Provision (benefit) for income taxes from continuing operations 0.3 0.1 0.4 0.2
Loss from continuing operations 0.8 1.9 2.3 3.3
Income (loss) from discontinued operations 0 0.1 0 0
Equity in net income (loss) of subsidiaries 0 0 0 0
Net loss 0.8 2.0 2.3 3.3
Comprehensive income (loss) 0.8 2.0 2.2 3.2
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Service revenues 0 0 0 0
Product sales (2.3) (4.7) (5.7) (9.5)
Total revenues (2.3) (4.7) (5.7) (9.5)
Cost of service revenues 0 0 0 0
Cost of product sales (2.3) (4.7) (5.7) (9.5)
Total costs (2.3) (4.7) (5.7) (9.5)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Research and development expenses 0 0 0 0
Operating income from continuing operations 0 0 0 0
Other income (expense):        
Interest expense, net 0 0 0 0
Loss on extinguishment of debt 0   0  
Other income (expense), net 0 0 0 0
Total other expense, net 0 0 0 0
Loss from continuing operations before income taxes 0 0 0 0
Provision (benefit) for income taxes from continuing operations 0 0 0 0
Loss from continuing operations 0 0 0 0
Income (loss) from discontinued operations 0 0 0 0
Equity in net income (loss) of subsidiaries (8.0) (9.7) (15.9) (19.7)
Net loss (8.0) (9.7) (15.9) (19.7)
Comprehensive income (loss) $ (8.0) $ (9.7) $ (15.8) $ (19.6)