Condensed Consolidating Financial Statements

The Company has $625.0 million in outstanding Senior Secured Notes (see Note 8). The Notes are guaranteed by all of the Company's 100% owned domestic subsidiaries (the "Subsidiary Guarantors") and are collateralized by the assets of all of the Company's 100% owned subsidiaries. The Notes are fully and unconditionally guaranteed on a joint and several basis by each Subsidiary Guarantors and the Company. There are no contractual restrictions limiting cash transfers from Subsidiary Guarantors by dividends, loans or advances to the Company. The Senior Secured Notes are not guaranteed by the Company's foreign subsidiaries (the “Non-Guarantor Subsidiaries”).

The following tables present condensed consolidating financial statements for the parent company, the Subsidiary Guarantors and the Non-Guarantor Subsidiaries, respectively. The condensed consolidating financial information below follows the same accounting policies as described in the condensed consolidated financial statements, except for the use of the equity method of accounting to reflect ownership interests in 100% owned subsidiaries, which are eliminated upon consolidation.

Subsequent to the issuance of the Company’s condensed consolidated financial statements for the quarter ended June 30, 2013, the Company reclassified cash flows related to Investment in affiliated companies to a separate line item in its Condensed Consolidating Statement of Cash Flows. These amounts were previously combined with financings from affiliated companies. There was no total impact on cash flow from either investing or financing activities.

Condensed Consolidating Balance Sheet December 29, 2013 (Unaudited) (in millions)

	Parent Company		Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Assets
Current Assets:
Cash and cash equivalents	$	42.7	$	(3.0	)	$	16.0		$	—		$	55.7
Accounts receivable, net	—		238.6			27.2			—			265.8
Amounts due from affiliated companies	410.2		—			—			(410.2		)	—
Inventoried costs	—		59.1			15.5			—			74.6
Other current assets	10.7		19.4			4.1			—			34.2
Total current assets	463.6		314.1			62.8			(410.2		)	430.3
Property, plant and equipment, net	2.1		71.9			10.8			—			84.8
Goodwill	—		574.8			21.6			—			596.4
Intangible assets, net	—		68.5			1.4			—			69.9
Investment in subsidiaries	474.2		36.7			—			(510.9		)	—
Amounts due from affiliated companies	—		24.0			—			(24.0		)	—
Other assets	12.9		23.0			(0.7		)	—			35.2
Total assets	$	952.8	$	1,113.0		$	95.9		$	(945.1	)	$	1,216.6
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	2.8	$	54.1		$	5.0		$	—		$	61.9
Accrued expenses	6.6		40.9			3.9			—			51.4
Accrued compensation	4.0		36.9			4.0			—			44.9
Billings in excess of costs and earnings on uncompleted contracts	—		45.4			7.1			—			52.5
Deferred income tax liability	—		28.4			—			—			28.4
Amounts due to affiliated companies	—		390.2			20.0			(410.2		)	—
Other current liabilities	1.3		9.5			1.1			—			11.9
Total current liabilities	14.7		605.4			41.1			(410.2		)	251.0
Long-term debt, net of current portion	639.5					3.8			—			643.3
Amounts due to affiliated companies	—		—			24.0			(24.0		)	—
Other long-term liabilities	2.8		21.4			2.3			—			26.5
Total liabilities	657.0		626.8			71.2			(434.2		)	920.8
Total stockholders' equity	295.8		486.2			24.7			(510.9		)	295.8
Total liabilities and stockholders' equity	$	952.8	$	1,113.0		$	95.9		$	(945.1	)	$	1,216.6

Condensed Consolidating Balance Sheet June 29, 2014 (Unaudited) (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis		Eliminations			Consolidated
Assets
Current Assets:
Cash and cash equivalents	$	22.1		$	(5.3	)	$	10.1	$	—		$	26.9
Accounts receivable, net	—			237.1			28.8		—			265.9
Amounts due from affiliated companies	389.5			—			—		(389.5		)	—
Inventoried costs	—			59.8			18.7		—			78.5
Other current assets	6.5			16.1			4.6		—			27.2
Total current assets	418.1			307.7			62.2		(389.5		)	398.5
Amounts due from affiliated companies, long-term	—			24.0			—		(24.0		)	—
Property, plant and equipment, net	2.2			71.2			10.8		—			84.2
Goodwill	—			572.4			24.0		—			596.4
Intangible assets, net	—			61.9			0.7		—			62.6
Investment in subsidiaries	487.8			39.0			—		(526.8		)	—
Other assets	8.1			22.2			0.1		—			30.4
Total assets	$	916.2		$	1,098.4		$	97.8	$	(940.3	)	$	1,172.1
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	3.4		$	61.4		$	5.3	$	—		$	70.1
Accrued expenses	7.7			35.6			3.2		—			46.5
Accrued compensation	4.3			30.8			3.6		—			38.7
Billings in excess of costs and earnings on uncompleted contracts	—			41.9			7.3		—			49.2
Deferred income tax liability	(0.8		)	29.2			—		—			28.4
Amounts due to affiliated companies	—			368.8			20.7		(389.5		)	—
Other current liabilities	2.1			10.8			1.1		—			14.0
Total current liabilities	16.7			578.5			41.2		(389.5		)	246.9
Long-term debt, net of current portion	659.6			—			3.3		—			662.9
Amounts due to affiliated companies	—			—			24.0		(24.0		)	—
Other long-term liabilities	2.8			20.1			2.3		—			25.2
Total liabilities	679.1			598.6			70.8		(413.5		)	935.0
Total stockholders' equity	237.1			499.8			27.0		(526.8		)	237.1
Total liabilities and stockholders' equity	$	916.2		$	1,098.4		$	97.8	$	(940.3	)	$	1,172.1

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Three Months Ended June 30, 2013 (Unaudited) (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Service revenues	$	—		$	109.3		$	0.9		$	—		$	110.2
Product sales	—			110.9			18.8			(4.7		)	125.0
Total revenues	—			220.2			19.7			(4.7		)	235.2
Cost of service revenues	—			82.6			0.7			—			83.3
Cost of product sales	—			82.8			13.4			(4.7		)	91.5
Total costs	—			165.4			14.1			(4.7		)	174.8
Gross profit	—			54.8			5.6			—			60.4
Selling, general and administrative expenses	1.1			42.4			3.2			—			46.7
Research and development expenses	—			4.5			0.3			—			4.8
Operating income (loss) from continuing operations	(1.1		)	7.9			2.1			—			8.9
Other income (expense):
Interest expense, net	(16.1		)	—			(0.2		)	—			(16.3		)
Other income (expense), net	—			0.1			0.1			—			0.2
Total other income and expense, net	(16.1		)	0.1			(0.1		)	—			(16.1		)
Income (loss) from continuing operations before income taxes	(17.2		)	8.0			2.0			—			(7.2		)
Provision (benefit) for income taxes from continuing operations	0.2			(0.4		)	0.1			—			(0.1		)
Income (loss) from continuing operations	(17.4		)	8.4			1.9			—			(7.1		)
Income (loss) from discontinued operations	0.1			(2.7		)	0.1			—			(2.5		)
Equity in net income (loss) of subsidiaries	7.7			2.0			—			(9.7		)	—
Net income (loss)	$	(9.6	)	$	7.7		$	2.0		$	(9.7	)	$	(9.6	)
Comprehensive income (loss)	$	(9.6	)	$	7.7		$	2.0		$	(9.7	)	$	(9.6	)

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Three Months Ended June 29, 2014 (Unaudited) (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Service revenues	$	—		$	99.9		$	1.9		$	—		$	101.8
Product sales	—			114.7			15.1			(2.3		)	127.5
Total revenues	—			214.6			17.0			(2.3		)	229.3
Cost of service revenues	—			76.3			1.6			—			77.9
Cost of product sales	—			86.6			10.7			(2.3		)	95.0
Total costs	—			162.9			12.3			(2.3		)	172.9
Gross profit	—			51.7			4.7			—			56.4
Selling, general and administrative expenses	4.0			38.5			3.3			—			45.8
Research and development expenses	—			5.6			0.3			—			5.9
Operating income (loss) from continuing operations	(4.0		)	7.6			1.1			—			4.7
Other income (expense):
Interest expense, net	(13.9		)	0.1			(0.2		)	—			(14.0		)
Loss on extinguishment of debt	(39.1		)	—			—			—			(39.1		)
Other income (expense), net	0.1			(0.1		)	0.2			—			0.2
Total other income and expense, net	(52.9		)	—			—			—			(52.9		)
Income (loss) from continuing operations before income taxes	(56.9		)	7.6			1.1			—			(48.2		)
Provision (benefit) for income taxes from continuing operations	0.2			1.1			0.3			—			1.6
Income (loss) from continuing operations	(57.1		)	6.5			0.8			—			(49.8		)
Income (loss) from discontinued operations	—			(0.1		)	—			—			(0.1		)
Equity in net income (loss) of subsidiaries	7.2			0.8			—			(8.0		)	—
Net income (loss)	$	(49.9	)	$	7.2		$	0.8		$	(8.0	)	$	(49.9	)
Comprehensive income (loss)	$	(49.9	)	$	7.2		$	0.8		$	(8.0	)	$	(49.9	)

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Six Months Ended June 30, 2013 (Unaudited) (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Service revenues	$	—		$	224.8		$	1.4		$	—		$	226.2
Product sales	—			234.2			37.6			(9.5		)	262.3
Total revenues	—			459.0			39.0			(9.5		)	488.5
Cost of service revenues	—			170.8			1.1			—			171.9
Cost of product sales	—			173.5			26.4			(9.5		)	190.4
Total costs	—			344.3			27.5			(9.5		)	362.3
Gross profit	—			114.7			11.5			—			126.2
Selling, general and administrative expenses	3.7			86.2			6.3			—			96.2
Research and development expenses	—			9.0			0.7			—			9.7
Operating income (loss)from continuing operations	(3.7		)	19.5			4.5			—			20.3
Other income (expense):
Interest expense, net	(32.2		)	—			(0.3		)	—			(32.5		)
Other income (expense), net	—			0.1			(0.7		)	—			(0.6		)
Total other expense, net	(32.2		)	0.1			(1.0		)	—			(33.1		)
Income (loss) from continuing operations before income taxes	(35.9		)	19.6			3.5			—			(12.8		)
Provision for income taxes from continuing operations	0.5			2.0			0.2			—			2.7
Income (loss) from continuing operations	(36.4		)	17.6			3.3			—			(15.5		)
Income (loss) from discontinued operations	0.1			(4.5		)	—			—			(4.4		)
Equity in net income (loss) of subsidiaries	16.4			3.3			—			(19.7		)	—
Net income (loss)	$	(19.9	)	$	16.4		$	3.3		$	(19.7	)	$	(19.9	)
Comprehensive income (loss)	$	(19.8	)	$	16.4		$	3.2		$	(19.6	)	$	(19.8	)

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Six Months Ended June 29, 2014 (Unaudited) (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Service revenues	$	—		$	198.2		$	4.2		$	—		$	202.4
Product sales	—			201.0			31.7			(5.7		)	227.0
Total revenues	—			399.2			35.9			(5.7		)	429.4
Cost of service revenues	—			148.7			3.3			—			152.0
Cost of product sales	—			151.5			22.6			(5.7		)	168.4
Total costs	—			300.2			25.9			(5.7		)	320.4
Gross profit	—			99.0			10.0			—			109.0
Selling, general and administrative expenses	9.0			74.3			6.6			—			89.9
Research and development expenses	—			10.3			0.8			—			11.1
Operating income from continuing operations	(9.0		)	14.4			2.6			—			8.0
Other income (expense):
Interest expense, net	(29.9		)	0.1			(0.3		)	—			(30.1		)
Loss on extinguishment of debt	(39.1		)	—			—			—			(39.1		)
Other income (expense), net	—			—			0.4			—			0.4
Total other expense, net	(69.0		)	0.1			0.1			—			(68.8		)
Income (loss) from continuing operations before income taxes	(78.0		)	14.5			2.7			—			(60.8		)
Provision (benefit) for income taxes from continuing operations	0.5			3.0			0.4			—			3.9
Income (loss) from continuing operations	(78.5		)	11.5			2.3			—			(64.7		)
Income (loss) from discontinued operations	—			(0.2		)	—			—			(0.2		)
Equity in net income (loss) of subsidiaries	13.6			2.3			—			(15.9		)	—
Net income (loss)	$	(64.9	)	$	13.6		$	2.3		$	(15.9	)	$	(64.9	)
Comprehensive income (loss)	$	(65.0	)	$	13.6		$	2.2		$	(15.8	)	$	(65.0	)

Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2013 (Unaudited) (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Net cash provided by (used in) operating activities	$	(33.4	)	$	36.1		$	5.7		$	—		$	8.4
Investing activities:
Cash paid for acquisitions, net of cash acquired	—			1.2			—			—			1.2
Investment in affiliated companies	—			(30.7		)	—			30.7			—
(Increase) decrease in restricted cash	—			0.2			—			—			0.2
Capital expenditures	(0.7		)	(5.5		)	(1.1		)	—			(7.3		)
Other, net	—			0.4			—			—			0.4
Net cash used in investing activities from continuing operations	(0.7		)	(34.4		)	(1.1		)	30.7			(5.5		)
Financing activities:
Repayment of debt	—			—			(0.5		)	—			(0.5		)
Cash paid for contingent acquisition consideration	—			(2.1		)	—			—			(2.1		)
Financing from affiliated companies	28.6			—			2.1			(30.7		)	—
Other, net	(0.3		)	—			—			—			(0.3		)
Net cash provided by (used in) financing activities from continuing operations	28.3			(2.1		)	1.6			(30.7		)	(2.9		)
Net cash flows of continuing operations	(5.8		)	(0.4		)	6.2			—			—
Net operating cash flows from discontinued operations	—			0.8			—			—			0.8
Effect of exchange rate changes on cash and cash equivalents	—			—			(0.1		)	—			(0.1		)
Net increase (decrease) in cash and cash equivalents	$	(5.8	)	$	0.4		$	6.1		$	—		$	0.7

Condensed Consolidating Statement of Cash Flows Six Months Ended June 29, 2014 (Unaudited) (in millions)

	Parent Company			Guarantors on a Combined Basis			Non-Guarantors on a Combined Basis			Eliminations			Consolidated
Net cash provided by (used in) operating activities	$	(31.8	)	$	28.7		$	(7.2	)	$	—		$	(10.3	)
Investing activities:
Cash paid for acquisitions, net of cash acquired	—			(1.6		)	—			—			(1.6		)
Investment in affiliated companies	—			(23.2		)	—			23.2			—
(Increase) decrease in restricted cash	—			(0.1		)	—			—			(0.1		)
Capital expenditures	(0.5		)	(5.2		)	(0.9		)	—			(6.6		)
Net cash used in investing activities from continuing operations	(0.5		)	(30.1		)	(0.9		)	23.2			(8.3		)
Financing activities:
Proceeds from issuance of long-term debt	618.5			—			—			—			618.5
Payment of long-term debt	(661.5		)	—			—			—			(661.5		)
Debt issuance costs	(8.5		)	—			—			—			(8.5		)
Borrowings under line of credit	41.0			—			—			—			41.0
Repayment of debt	—			—			(0.4		)	—			(0.4		)
Financings from affiliated companies	20.7			—			2.5			(23.2		)	—
Other, net	1.5			—			—			—			1.5
Net cash provided by (used in) financing activities from continuing operations	11.7			—			2.1			(23.2		)	(9.4		)
Net cash flows of continuing operations	(20.6		)	(1.4		)	(6.0		)	—			(28.0		)
Net operating cash flows from discontinued operations	—			(0.9		)	—			—			(0.9		)
Effect of exchange rate changes on cash and cash equivalents	—			—			0.1			—			0.1
Net increase (decrease) in cash and cash equivalents	$	(20.6	)	$	(2.3	)	$	(5.9	)	$	—		$	(28.8	)