XML 42 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions - Integral Systems, Inc. (Details) (USD $)
3 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended
Dec. 29, 2013
Sep. 29, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 30, 2012
Sep. 30, 2012
Jun. 24, 2012
Mar. 25, 2012
Dec. 29, 2013
Dec. 30, 2012
Dec. 25, 2011
Jul. 27, 2011
Senior notes
Senior Notes due June 2017
Mar. 25, 2011
Senior notes
Senior Notes due June 2017
Dec. 29, 2013
Senior notes
Senior Notes due June 2017
May 19, 2010
Senior notes
Senior Notes due June 2017
Jul. 27, 2011
Integral Systems, Inc.
Dec. 25, 2011
Integral Systems, Inc.
Jul. 27, 2011
Integral Systems, Inc.
Senior notes
Senior Notes due June 2017
Business Acquisition [Line Items]                                    
Purchase price                               $ 241,100,000    
Aggregate amount of cash paid                               131,400,000    
Common stock issued in acquisition, shares                               10,400,000    
Common stock issued in acquisition, fair value                               108,700,000    
Replacement stock options issued, fair value                               1,000,000    
Principal 629,800,000       630,700,000       629,800,000 630,700,000   115,000,000 285,000,000 625,000,000 225,000,000     115,000,000.0
Stated interest rate percentage                       10.00% 10.00% 10.00% 10.00%     10.00%
Issuance premium, percentage                                   105.00%
Effective interest rate                       8.90% 8.50%         8.90%
Proceeds from issuance of senior notes, gross                       122,500,000 314,000,000         120,800,000
Long-term debt premium 14,500,000       18,700,000       14,500,000 18,700,000   5,800,000 20,000,000         5,800,000
Accrued interest                       1,700,000 9,000,000         1,800,000
Amount of cash received by each stockholder of Integral (in dollars per share)                               $ 5.00    
Number of Kratos shares received by each Integral Systems stockholder for one share of Integral Systems common stock                               0.588    
Integral Systems stock options exercise price cutoff for exchange terms (in dollars per share)                               $ 13.00    
Conversion to Kratos stock options ratio                               0.9559    
Amount of cash received by each Integral Systems stockholder for each share of Integral Systems restricted stock (in dollars per share)                               $ 13.00    
Number of years in business                               30 years    
Revenues                 100,900,000 116,200,000 54,300,000           87,300,000  
Operating income (loss) $ 5,400,000 $ 6,100,000 $ 8,900,000 $ 11,400,000 $ (80,300,000) $ 14,100,000 $ 7,400,000 $ 9,100,000 $ 31,800,000 $ (49,700,000) $ 29,500,000           $ 7,100,000