XML 92 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets (Tables)
 12 Months Ended
Dec. 29, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
The changes in the carrying amount of goodwill for the years ended December 30, 2012 and December 29, 2013 are as follows (in millions):
 
 
Public
Safety &
Security
 
Kratos Government
Solutions
 
Total
Balance as of December 25, 2011
$
33.0

 
$
538.6

 
$
571.6

Additions due to business combinations
2.6

 
104.3

 
106.9

Impairments
—

 
(82.0
)
 
(82.0
)
Balance as of December 30, 2012
35.6

 
560.9

 
596.5

Retrospective adjustments
—

 
(0.1
)
 
(0.1
)
Balance as of December 30, 2012 after retrospective adjustments
35.6

 
560.8

 
596.4

2013 transactions
—

 
—

 
—

Balance as of December 29, 2013
$
35.6

 
$
560.8

 
$
596.4
Schedule of acquired finite-lived intangible assets
The following table sets forth information for acquired finite-lived and indefinite-lived intangible assets (in millions):
 
 
As of December 30, 2012
 
As of December 29, 2013
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
 
Gross
Value
 
Accumulated
Amortization
 
Net
Value
Acquired finite-lived intangible assets:
 

 
 

 
 

 
 

 
 

 
 

Customer relationships
$
97.7

 
$
(36.2
)
 
$
61.5

 
$
97.7

 
$
(53.7
)
 
$
44.0

Contracts and backlog
80.0

 
(64.3
)
 
15.7

 
80.0

 
(78.7
)
 
1.3

Developed technology and technical know-how
22.1

 
(6.4
)
 
15.7

 
22.1

 
(8.6
)
 
13.5

Trade names
6.1

 
(1.2
)
 
4.9

 
6.1

 
(3.1
)
 
3.0

Favorable operating lease
1.8

 
(0.4
)
 
1.4

 
1.8

 
(0.6
)
 
1.2

Total finite-lived intangible assets
207.7

 
(108.5
)
 
99.2

 
207.7

 
(144.7
)
 
63.0

Acquired indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
Trade names
6.9

 
—

 
6.9

 
6.9

 
—

 
6.9

Total indefinite-lived intangible assets
6.9

 
—

 
6.9

 
6.9

 
—

 
6.9

Total intangible assets
$
214.6

 
$
(108.5
)
 
$
106.1

 
$
214.6

 
$
(144.7
)
 
$
69.9
Schedule of future amortization expense of finite-lived intangible assets
The estimated future amortization expense of acquired intangible assets with finite lives as of December 29, 2013 is as follows (in millions):
 
Fiscal Year
Amount
2014
$
21.7

2015
14.4

2016
9.7

2017
8.2

2018
3.9

Thereafter
5.1

Total
$
63.0