XML 77 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements - Statement of Operations and Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 24, 2012
Jun. 30, 2013
Jun. 24, 2012
Condensed Financial Statements, Captions [Line Items]        
Service revenues $ 110.2 $ 112.1 $ 226.2 $ 214.2
Product sales 125.0 107.7 262.3 215.1
Total revenues 235.2 219.8 488.5 429.3
Cost of service revenues 83.3 86.7 171.9 166.5
Cost of product sales 91.5 75.4 190.4 147.7
Total costs 174.8 162.1 362.3 314.2
Gross profit 60.4 57.7 126.2 115.1
Selling, general and administrative expenses 46.7 45.5 96.2 90.2
Research and development expenses 4.8 4.8 9.7 8.4
Operating income from continuing operations 8.9 7.4 20.3 16.5
Other income (expense):        
Interest expense, net (16.3) (16.2) (32.5) (32.3)
Other income (expense), net 0.2 0.5 (0.6) 0.9
Total other expense, net (16.1) (15.7) (33.1) (31.4)
Loss from continuing operations before income taxes (7.2) (8.3) (12.8) (14.9)
Provision (benefit) for income taxes from continuing operations (0.1) 6.6 2.7 2.5
Loss from continuing operations (7.1) (14.9) (15.5) (17.4)
Loss from discontinued operations (2.5) (2.3) (4.4) (2.8)
Equity in net income (loss) of subsidiaries 0 0 0 0
Net loss (9.6) (17.2) (19.9) (20.2)
Comprehensive income (loss) (9.6) (17.4) (19.8) (20.4)
Parent Company
       
Condensed Financial Statements, Captions [Line Items]        
Service revenues 0 0 0 0
Product sales 0 0 0 0
Total revenues 0 0 0 0
Cost of service revenues 0 0 0 0
Cost of product sales 0 0 0 0
Total costs 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 1.1 2.6 3.7 4.8
Research and development expenses 0 0 0 0
Operating income from continuing operations (1.1) (2.6) (3.7) (4.8)
Other income (expense):        
Interest expense, net (16.1) (16.1) (32.2) (32.1)
Other income (expense), net 0 0 0 0.3
Total other expense, net (16.1) (16.1) (32.2) (31.8)
Loss from continuing operations before income taxes (17.2) (18.7) (35.9) (36.6)
Provision (benefit) for income taxes from continuing operations 0.2 0 0.5 0
Loss from continuing operations (17.4) (18.7) (36.4) (36.6)
Loss from discontinued operations 0.1 0 0.1 0
Equity in net income (loss) of subsidiaries 7.7 1.5 16.4 16.4
Net loss (9.6) (17.2) (19.9) (20.2)
Comprehensive income (loss) (9.6) (17.4) (19.8) (20.4)
Guarantors on a Combined Basis
       
Condensed Financial Statements, Captions [Line Items]        
Service revenues 109.3 111.5 224.8 213.0
Product sales 110.9 96.6 234.2 192.6
Total revenues 220.2 208.1 459.0 405.6
Cost of service revenues 82.6 86.2 170.8 165.7
Cost of product sales 82.8 69.2 173.5 134.9
Total costs 165.4 155.4 344.3 300.6
Gross profit 54.8 52.7 114.7 105.0
Selling, general and administrative expenses 42.4 40.0 86.2 78.9
Research and development expenses 4.5 4.6 9.0 7.9
Operating income from continuing operations 7.9 8.1 19.5 18.2
Other income (expense):        
Interest expense, net 0 0.1 0 0.1
Other income (expense), net 0.1 0.2 0.1 0.1
Total other expense, net 0.1 0.3 0.1 0.2
Loss from continuing operations before income taxes 8.0 8.4 19.6 18.4
Provision (benefit) for income taxes from continuing operations (0.4) (5.7) 2.0 2.3
Loss from continuing operations 8.4 14.1 17.6 16.1
Loss from discontinued operations (2.7) (2.2) (4.5) (2.8)
Equity in net income (loss) of subsidiaries 2.0 1.0 3.3 3.0
Net loss 7.7 12.9 16.4 16.3
Comprehensive income (loss) 7.7 1.7 16.4 16.3
Non-Guarantors on a Combined Basis
       
Condensed Financial Statements, Captions [Line Items]        
Service revenues 0.9 0.6 1.4 1.2
Product sales 18.8 14.7 37.6 29.0
Total revenues 19.7 15.3 39.0 30.2
Cost of service revenues 0.7 0.5 1.1 0.8
Cost of product sales 13.4 9.8 26.4 19.3
Total costs 14.1 10.3 27.5 20.1
Gross profit 5.6 5.0 11.5 10.1
Selling, general and administrative expenses 3.2 2.9 6.3 6.5
Research and development expenses 0.3 0.2 0.7 0.5
Operating income from continuing operations 2.1 1.9 4.5 3.1
Other income (expense):        
Interest expense, net (0.2) (0.2) (0.3) (0.3)
Other income (expense), net 0.1 0.3 (0.7) 0.5
Total other expense, net (0.1) 0.1 (1.0) 0.2
Loss from continuing operations before income taxes 2.0 2.0 3.5 3.3
Provision (benefit) for income taxes from continuing operations 0.1 (0.9) 0.2 0.2
Loss from continuing operations 1.9 2.9 3.3 3.1
Loss from discontinued operations 0.1 (0.1) 0 0
Equity in net income (loss) of subsidiaries 0 0 0 0
Net loss 2.0 2.8 3.3 3.1
Comprehensive income (loss) 2.0 1.1 3.2 3.2
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Service revenues 0 0 0 0
Product sales (4.7) (3.6) (9.5) (6.5)
Total revenues (4.7) (3.6) (9.5) (6.5)
Cost of service revenues 0 0 0 0
Cost of product sales (4.7) (3.6) (9.5) (6.5)
Total costs (4.7) (3.6) (9.5) (6.5)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Research and development expenses 0 0 0 0
Operating income from continuing operations 0 0 0 0
Other income (expense):        
Interest expense, net 0 0 0 0
Other income (expense), net 0 0 0 0
Total other expense, net 0 0 0 0
Loss from continuing operations before income taxes 0 0 0 0
Provision (benefit) for income taxes from continuing operations 0 0 0 0
Loss from continuing operations 0 0 0 0
Loss from discontinued operations 0 0 0 0
Equity in net income (loss) of subsidiaries (9.7) (2.5) (19.7) (19.4)
Net loss (9.7) (2.5) (19.7) (19.4)
Comprehensive income (loss) $ (9.7) $ (2.8) $ (19.6) $ (19.5)