XML 72 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements - Statement of Operations and Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 25, 2012
Condensed Financial Statements, Captions [Line Items]    
Service revenues $ 115.5 $ 102.1
Product sales 137.3 107.4
Total revenues 252.8 209.5
Cost of service revenues 88.2 79.8
Cost of product sales 98.9 71.9
Total costs 187.1 151.7
Gross profit 65.7 57.8
Selling, general and administrative expenses 49.3 45.1
Research and development expenses 4.9 3.6
Operating income from continuing operations 11.5 9.1
Other income (expense):    
Interest expense, net (16.2) (16.1)
Other income (expense), net (0.7) 0.4
Total other expense, net (16.9) (15.7)
Loss from continuing operations before income taxes (5.4) (6.6)
Provision (benefit) for income taxes from continuing operations 2.8 (4.1)
Loss from continuing operations (8.2) (2.5)
Loss from discontinued operations (2.1) (0.5)
Equity in net income (loss) of subsidiaries 0 0
Net loss (10.3) (3.0)
Comprehensive income (loss) (10.2) (3.0)
Parent Company
   
Condensed Financial Statements, Captions [Line Items]    
Service revenues 0 0
Product sales 0 0
Total revenues 0 0
Cost of service revenues 0 0
Cost of product sales 0 0
Total costs 0 0
Gross profit 0 0
Selling, general and administrative expenses 2.6 2.2
Research and development expenses 0 0
Operating income from continuing operations (2.6) (2.2)
Other income (expense):    
Interest expense, net (16.1) (16.0)
Other income (expense), net 0 0.3
Total other expense, net (16.1) (15.7)
Loss from continuing operations before income taxes (18.7) (17.9)
Provision (benefit) for income taxes from continuing operations 0.3 0
Loss from continuing operations (19.0) (17.9)
Loss from discontinued operations 0 0
Equity in net income (loss) of subsidiaries 8.7 14.9
Net loss (10.3) (3.0)
Comprehensive income (loss) (10.2) (3.0)
Guarantors on a Combined Basis
   
Condensed Financial Statements, Captions [Line Items]    
Service revenues 115.5 101.5
Product sales 123.3 96.0
Total revenues 238.8 197.5
Cost of service revenues 88.2 79.5
Cost of product sales 90.7 65.3
Total costs 178.9 144.8
Gross profit 59.9 52.7
Selling, general and administrative expenses 43.8 39.3
Research and development expenses 4.5 3.3
Operating income from continuing operations 11.6 10.1
Other income (expense):    
Interest expense, net 0 0
Other income (expense), net 0 (0.1)
Total other expense, net 0 (0.1)
Loss from continuing operations before income taxes 11.6 10.0
Provision (benefit) for income taxes from continuing operations 2.4 (3.4)
Loss from continuing operations 9.2 13.4
Loss from discontinued operations (1.8) (0.6)
Equity in net income (loss) of subsidiaries 1.3 2.1
Net loss 8.7 14.9
Comprehensive income (loss) 8.7 14.9
Non-Guarantors on a Combined Basis
   
Condensed Financial Statements, Captions [Line Items]    
Service revenues 0 0.6
Product sales 18.8 14.3
Total revenues 18.8 14.9
Cost of service revenues 0 0.3
Cost of product sales 13.0 9.5
Total costs 13.0 9.8
Gross profit 5.8 5.1
Selling, general and administrative expenses 2.9 3.6
Research and development expenses 0.4 0.3
Operating income from continuing operations 2.5 1.2
Other income (expense):    
Interest expense, net (0.1) (0.1)
Other income (expense), net (0.7) 0.2
Total other expense, net (0.8) 0.1
Loss from continuing operations before income taxes 1.7 1.3
Provision (benefit) for income taxes from continuing operations 0.1 (0.7)
Loss from continuing operations 1.6 2.0
Loss from discontinued operations (0.3) 0.1
Equity in net income (loss) of subsidiaries 0 0
Net loss 1.3 2.1
Comprehensive income (loss) 1.2 2.1
Eliminations
   
Condensed Financial Statements, Captions [Line Items]    
Service revenues 0 0
Product sales (4.8) (2.9)
Total revenues (4.8) (2.9)
Cost of service revenues 0 0
Cost of product sales (4.8) (2.9)
Total costs (4.8) (2.9)
Gross profit 0 0
Selling, general and administrative expenses 0 0
Research and development expenses 0 0
Operating income from continuing operations 0 0
Other income (expense):    
Interest expense, net 0 0
Other income (expense), net 0 0
Total other expense, net 0 0
Loss from continuing operations before income taxes 0 0
Provision (benefit) for income taxes from continuing operations 0 0
Loss from continuing operations 0 0
Loss from discontinued operations 0 0
Equity in net income (loss) of subsidiaries (10.0) (17.0)
Net loss (10.0) (17.0)
Comprehensive income (loss) $ (9.9) $ (17.0)