XML 55 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 30, 2012
Dec. 25, 2011
Dec. 26, 2010
Operating activities:      
Net income (loss) $ (114.4) $ (24.2) $ 14.5
Less: Loss from discontinued operations (1.5) (0.7) (0.1)
Income (loss) from continuing operations (112.9) (23.5) 14.6
Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities from continuing operations:      
Depreciation and amortization 58.0 48.0 12.9
Deferred income taxes (2.5) (0.1) (0.2)
Stock-based compensation 6.6 3.3 1.9
Mark to market on swaps 0 (0.3) (1.0)
Goodwill and intangible assets impairment charge 96.6 0 0
Amortization of deferred financing costs 5.1 3.8 5.0
Amortization of premium on Senior Secured Notes (4.2) (2.8) 0
Provision for doubtful accounts 0.4 1.8 0.4
Change in accrual for excess facilities 1.8 0 (1.4)
Changes in assets and liabilities, net of acquisitions:      
Accounts receivable 2.8 (14.4) 2.9
Inventoried costs (5.2) 4.3 2.9
Prepaid expenses (1.7) 1.4 (2.9)
Other assets (0.2) 1.3 3.2
Accounts payable 25.6 (15.8) 8.7
Accrued expenses (10.3) 1.0 (10.0)
Accrued compensation 4.3 (3.8) 3.4
Accrued interest 1.2 3.1 0.6
Billings in excess of costs and earnings on uncompleted contracts (5.0) (1.8) 3.2
Income tax receivable and payable (0.7) (0.2) (0.3)
Other liabilities (7.4) (0.1) (15.6)
Net cash provided by operating activities from continuing operations 52.3 5.2 28.3
Investing activities:      
Cash paid for acquisitions, net of cash acquired (149.4) (391.1) (206.9)
Proceeds from the disposition of discontinued operations 0.3 0 0.1
Cash transferred from (to) restricted cash 0.6 3.0 (0.1)
Capital expenditures (16.6) (7.5) (2.3)
Net cash used in investing activities from continuing operations (165.1) (395.6) (209.2)
Financing activities:      
Proceeds from the issuance of long-term debt, net of issuance costs 0 425.7 225.0
Proceeds from the issuance of common stock, net of issuance costs 97.0 61.1 24.7
Borrowing under credit facility 50.0 0 61.9
Repayments under credit facility (51.0) (2.7) (119.6)
Purchase of treasury stock 0 (10.9) 0
Cash paid for contingent acquisition consideration (2.5) 0 0
Debt issuance costs (1.2) (22.1) (11.0)
Proceeds from exercise of restricted stock units, employee stock options, and employee stock purchase plan 0 2.0 1.7
Other (1.4) (0.7) (0.8)
Net cash provided by financing activities from continuing operations 90.9 452.4 181.9
Net cash flows of continuing operations (21.9) 62.0 1.0
Net operating cash flows of discontinued operations 1.3 (2.7) (0.1)
Effect of exchange rate changes on cash and cash equivalents 0 (0.5) 0
Net increase (decrease) in cash and cash equivalents (20.6) 58.8 0.9
Cash and cash equivalents at beginning of year 69.6 10.8 9.9
Cash and cash equivalents at end of year 49.0 69.6 10.8
Supplemental disclosure of cash flow information:      
Cash paid during the year for interest 64.0 46.2 15.4
Net cash paid during the year for income taxes 2.7 1.5 0.9
Non-cash investing and financing activities:      
Common stock and stock options issued for acquisitions 23.8 111.6 24.7
Liability for contingent cash consideration 2.1 1.8 5.8
Supplemental disclosures of non-cash investing and financing transactions:      
Fair value of assets acquired in acquisitions 218.3 731.3 304.9
Liabilities assumed in acquisitions $ 35.2 $ 197.2 $ 87.6