XML 37 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions - Herley Industries, Inc. (Details) (USD $)
Share data in Millions, except Per Share data, unless otherwise specified
0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended
May 14, 2012
Feb. 11, 2011
Oct. 12, 2010
Dec. 30, 2012
Sep. 30, 2012
Jun. 24, 2012
Mar. 25, 2012
Dec. 25, 2011
Sep. 25, 2011
Jun. 26, 2011
Mar. 27, 2011
Dec. 30, 2012
Dec. 25, 2011
Dec. 26, 2010
Dec. 30, 2012
Senior notes
Senior Notes due June 2017
Jul. 27, 2011
Senior notes
Senior Notes due June 2017
Mar. 25, 2011
Senior notes
Senior Notes due June 2017
May 19, 2010
Senior notes
Senior Notes due June 2017
Mar. 25, 2011
Herley Industries, Inc.
Feb. 11, 2011
Herley Industries, Inc.
Feb. 28, 2011
Herley Industries, Inc.
Dec. 30, 2012
Herley Industries, Inc.
Dec. 25, 2011
Herley Industries, Inc.
Apr. 15, 2011
Herley Industries, Inc.
Mar. 27, 2011
Herley Industries, Inc.
Mar. 25, 2011
Herley Industries, Inc.
Preliminary
Mar. 25, 2011
Herley Industries, Inc.
Final
Mar. 25, 2011
Herley Industries, Inc.
Senior notes
Senior Notes due June 2017
Mar. 25, 2011
Herley Industries, Inc.
Change in control obligations
Mar. 25, 2011
Herley Industries, Inc.
Combined transaction expenses
Business Acquisition, Cost of Acquired Entity [Abstract]                                                            
Number of shares acquired                                     13.2                      
Voting interests acquired, percentage                                     94.00%                      
Fair value of non-controlling interest                                     $ 16,900,000                      
Share price used to calculate fair value                                     $ 19.00                      
Non-controlling interest, number of shares                                     0.9                      
Aggregate amount of cash paid                                               270,700,000 245,500,000          
Conversion to Kratos common stock ratio                                     1.3495                      
Common stock issued to assume the Herley Options (shares)                                     0.8   4.9                  
Common stock issued to assume the Herley Options, fair value                                     1,900,000                      
Purchase price                                     272,500,000                      
Change in control obligations assumed                                                         4,000,000  
Combined transaction expenses                                                           11,100,000
Common stock issued in acquisition, shares                                       4.9 4.9                  
Purchase price (in dollars per share)                                       $ 13.25                    
Gross proceeds from issuance of common stock 100,000,000 64,800,000 25,800,000                                 64,800,000                    
Proceeds from the issuance of common stock, net of issuance costs 97,000,000 61,100,000 24,700,000                 97,000,000 61,100,000 24,700,000           61,100,000                    
Principal amount outstanding       630,700,000       631,800,000       630,700,000 631,800,000   625,000,000 115,000,000 285,000,000 225,000,000                   285,000,000    
Stated interest rate percentage                             10.00% 10.00% 10.00% 10.00%                        
Issuance premium, percentage                                                       107.00%    
Number of years in business                                     45 years                      
Business Combination, Acquired Receivables [Abstract]                                                            
Acquired accounts receivable, gross                                     39,300,000                      
Acquired accounts receivable, estimated uncollectible                                     (200,000)                      
Business Acquisition, Purchase Price Allocation [Abstract]                                                            
Inventoried costs                                     42,800,000             47,900,000 42,800,000      
Property and equipment                                     34,200,000             30,400,000 34,200,000      
Revenues                                           196,500,000 150,800,000              
Operating income (loss)       $ (80,300,000) $ 14,100,000 $ 7,400,000 $ 9,100,000 $ 9,700,000 $ 9,700,000 $ 8,700,000 $ 1,400,000 $ (49,700,000) $ 29,500,000 $ 23,100,000               $ 31,400,000 $ 12,700,000