XML 21 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions - Integral Systems, Inc. (Details) (USD $)
3 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended
Dec. 30, 2012
Sep. 30, 2012
Jun. 24, 2012
Mar. 25, 2012
Dec. 25, 2011
Sep. 25, 2011
Jun. 26, 2011
Mar. 27, 2011
Dec. 30, 2012
Dec. 25, 2011
Dec. 26, 2010
Jul. 27, 2011
Senior notes
Senior Notes due June 2017
Mar. 25, 2011
Senior notes
Senior Notes due June 2017
Dec. 30, 2012
Senior notes
Senior Notes due June 2017
May 19, 2010
Senior notes
Senior Notes due June 2017
Jul. 27, 2011
Integral Systems, Inc.
Jul. 31, 2011
Integral Systems, Inc.
Dec. 30, 2012
Integral Systems, Inc.
Dec. 25, 2011
Integral Systems, Inc.
Jul. 27, 2011
Integral Systems, Inc.
Senior notes
Senior Notes due June 2017
Business Acquisition, Cost of Acquired Entity [Abstract]                                        
Purchase price                               $ 241,100,000        
Aggregate amount of cash paid                               131,400,000        
Common stock issued in acquisition, shares                               10,400,000 10,400,000      
Common stock issued in acquisition, fair value                               108,700,000        
Replacement stock options issued, fair value                               1,000,000        
Principal amount outstanding 630,700,000       631,800,000       630,700,000 631,800,000   115,000,000 285,000,000 625,000,000 225,000,000         115,000,000
Stated interest rate percentage                       10.00% 10.00% 10.00% 10.00%         10.00%
Issuance premium, percentage                                       105.00%
Effective interest rate                       8.90% 8.50%             8.90%
Proceeds from issuance of senior notes, gross                       122,500,000 314,000,000             120,800,000
Long-term debt premium 18,700,000       22,800,000       18,700,000 22,800,000   5,800,000 20,000,000             5,800,000
Accrued interest                       1,700,000 9,000,000             1,800,000
Amount of cash received by each stockholder of Integral                               $ 5.00        
Number of Kratos shares received by each Integral Systems stockholder for one share of Integral Systems common stock                               0.588        
Integral Systems stock options exercise price cutoff for exhange terms                               $ 13.00        
Conversion to Kratos stock options ratio                               0.9559        
Amount of cash received by each Integral Systems stockholder for each share of Integral Systems restricted stock                               $ 13.00        
Number of years in business                               30 years        
Business Combination, Acquired Receivables [Abstract]                                        
Acquired accounts receivable, gross                               68,600,000        
Acquired accounts receivable, estimated uncollectible                               (200,000)        
Revenues                                   204,200,000 87,300,000  
Operating income (loss) $ (80,300,000) $ 14,100,000 $ 7,400,000 $ 9,100,000 $ 9,700,000 $ 9,700,000 $ 8,700,000 $ 1,400,000 $ (49,700,000) $ 29,500,000 $ 23,100,000             $ 10,800,000 $ 7,100,000